|
Market Closed -
NSE India S.E.
10:05:08 23/10/26 pm AEDT
|
5-day change | 1st Jan Change | ||
| 153.60 INR | -3.77% |
|
-15.98% | +48.89% |
| 08/08 | Electronics Mart India Limited, Q1 2027 Earnings Call, Aug 07, 2026 | |
| 07/08 | Electronics Mart India Limited Reports Earnings Results for the First Quarter Ended June 30, 2026 | CI |
Company Valuation: Electronics Mart India Limited
Data adjusted to current consolidation scope
| Fiscal Period: March | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|
| Market Cap 1 | 25,490 | 73,699 | 46,805 | 33,896 | 59,097 | - | - |
| Change | - | 189.13% | -36.49% | -27.58% | 74.35% | - | - |
| Enterprise Value (EV) 1 | 25,490 | 73,699 | 46,805 | 53,369 | 67,284 | 66,202 | 59,097 |
| Change | - | 189.13% | -36.49% | 14.02% | 26.07% | -1.61% | -10.73% |
| P/E | 18.3x | 40.1x | 29.2x | 31.7x | 26.9x | 23.7x | 18.2x |
| PBR | - | 5.38x | 3.06x | 2.08x | 3.2x | 2.85x | 2.48x |
| PEG | - | 1.3x | -2.3x | -1x | 0x | 1.8x | 0.6x |
| Capitalization / Revenue | - | 1.17x | 0.67x | 0.47x | 0.69x | 0.61x | 0.53x |
| EV / Revenue | - | 1.17x | 0.67x | 0.74x | 0.79x | 0.68x | 0.53x |
| EV / EBITDA | - | 16.4x | 10.4x | 12.2x | 11.2x | 9.85x | 7.46x |
| EV / EBIT | - | 21.4x | 14.5x | 18.9x | 14.6x | 13.2x | 9.81x |
| EV / FCF | - | -529x | -29.4x | 16.7x | 22.4x | 35.5x | 29.8x |
| FCF Yield | - | -0.19% | -3.4% | 6% | 4.47% | 2.81% | 3.36% |
| Dividend per Share 2 | - | - | - | - | 2.65 | 3.6 | 3.85 |
| Rate of return | - | - | - | - | 1.73% | 2.34% | 2.51% |
| EPS 2 | 3.63 | 4.78 | 4.16 | 2.78 | 5.72 | 6.488 | 8.433 |
| Distribution rate | - | - | - | - | 46.3% | 55.5% | 45.7% |
| Net sales 1 | - | 62,854 | 69,648 | 71,833 | 85,626 | 97,245 | 111,288 |
| EBITDA 1 | - | 4,494 | 4,505 | 4,382 | 6,017 | 6,720 | 7,918 |
| EBIT 1 | - | 3,438 | 3,238 | 2,820 | 4,608 | 5,019 | 6,026 |
| Net income 1 | 1,228 | 1,839 | 1,600 | 1,071 | 2,122 | 2,499 | 3,242 |
| Net Debt 1 | - | - | - | 19,472 | 8,187 | 7,105 | - |
| Reference price 2 | 66.25 | 191.55 | 121.65 | 88.10 | 153.60 | 153.60 | 153.60 |
| Nbr of stocks (in thousands) | 384,749 | 384,749 | 384,749 | 384,749 | 384,749 | - | - |
| Announcement Date | 26/5/23 | 27/5/24 | 20/5/25 | 22/5/26 | - | - | - |
1INR in Million2INR
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 26.85x | 0.79x | 11.18x | 1.73% | 623M | |
| 14.9x | 0.46x | 7.32x | 3.88% | 20.95B | |
| 16.77x | 0.73x | 8.33x | 4.52% | 5.63B | |
| 10.16x | 0.47x | 6.3x | 2.78% | 4.29B | |
| 9.31x | - | - | - | 3.72B | |
| 13.3x | 0.39x | 8.37x | 2.55% | 3.09B | |
| 7.78x | 0.14x | 2.84x | 2.21% | 2.42B | |
| 15.95x | 0.92x | 12.23x | 3.83% | 2.34B | |
| Average | 14.38x | 0.56x | 8.08x | 3.07% | 5.38B | |
| Weighted average by Cap. | 13.91x | 0.51x | 7.51x | 3.61% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- EMIL Stock
- Valuation Electronics Mart India Limited
Select your edition
All financial news and data tailored to specific country editions
