|
Market Closed -
Nasdaq
06:00:00 16/09/26 am AEST
|
5-day change | 1st Jan Change | ||
| 1.060 USD | -3.64% |
|
+4.95% | -38.37% |
| 02/09 | Flyme AIOS to Deploy Tencent Cloud's WorkBuddy AI Tools Across All Flyme Platforms | CI |
| 13/08 | ECARX Holdings Inc. Presents at J.P. Morgan Automotive Conference, Aug-12-2026 10:50 AM |
Company Valuation: ECARX Holdings Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|
| Market Cap 1 | 2,696 | 1,066 | 724 | 601.6 | 403.9 | - | - |
| Change | - | -60.45% | -32.09% | -16.9% | -32.86% | - | - |
| Enterprise Value (EV) 1 | 2,696 | 1,066 | 907.5 | 892.6 | 789.5 | 758.3 | 714.9 |
| Change | - | -60.45% | -14.88% | -1.64% | -11.55% | -3.95% | -5.73% |
| P/E | -6.95x | -8.1x | -5.55x | -9.05x | -45.6x | 13.9x | 7.21x |
| PBR | - | -8.34x | -2.96x | -2.01x | -1.23x | -1.4x | -1.64x |
| PEG | - | 0.1x | 2.16x | 0.2x | 0.5x | -0x | 0.1x |
| Capitalization / Revenue | - | 1.62x | 0.95x | 0.71x | 0.37x | 0.31x | 0.26x |
| EV / Revenue | - | 1.62x | 1.19x | 1.05x | 0.72x | 0.58x | 0.45x |
| EV / EBITDA | - | -8.55x | -11.2x | -62x | 20.4x | 8.73x | 5.53x |
| EV / EBIT | - | -8.24x | -7.51x | -16.3x | 68x | 13.6x | 8.61x |
| EV / FCF | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - |
| Dividend per Share 2 | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - |
| EPS 2 | -1.15 | -0.39 | -0.38 | -0.19 | -0.0233 | 0.0764 | 0.147 |
| Distribution rate | - | - | - | - | - | - | - |
| Net sales 1 | - | 657.1 | 761.9 | 847.9 | 1,094 | 1,298 | 1,576 |
| EBITDA 1 | - | -124.7 | -81 | -14.4 | 38.65 | 86.91 | 129.3 |
| EBIT 1 | - | -129.4 | -120.9 | -54.7 | 11.62 | 55.8 | 83 |
| Net income 1 | -223.2 | -132.6 | -127.7 | -66 | -8.98 | 24.28 | 55.94 |
| Net Debt 1 | - | - | 183.5 | 291 | 385.6 | 354.4 | 311 |
| Reference price 2 | 7.990 | 3.160 | 2.110 | 1.720 | 1.060 | 1.060 | 1.060 |
| Nbr of stocks (in thousands) | 337,395 | 337,395 | 343,130 | 349,792 | 381,060 | - | - |
| Announcement Date | 24/4/23 | 28/2/24 | 11/3/25 | 12/2/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -47.27x | 0.74x | 20.82x | -.--% | 404M | |
| -41.55x | 42.96x | 1255.76x | - | 43.72B | |
| 17.44x | 1x | 10.96x | 1.68% | 19.22B | |
| 27.74x | 0.96x | 20.23x | 0.38% | 14B | |
| -1.67x | 2.76x | 11.34x | -.--% | 6.73B | |
| 38.07x | 4.35x | 25.92x | 1.8% | 3.21B | |
| 29.18x | - | - | 0.3% | 2.63B | |
| Average | 3.13x | 8.79x | 224.17x | 0.69% | 12.85B | |
| Weighted average by Cap. | -10.28x | 22.27x | 636.52x | 0.96% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ECX Stock
- Valuation ECARX Holdings Inc.
Select your edition
All financial news and data tailored to specific country editions
