Company Valuation: Dynatronics Corporation

Data adjusted to current consolidation scope
Fiscal Period: June 2020 2021 2022 2023 2024 2025
Market Cap 1 12.15 20.84 11.1 3.035 1.407 0.8765
Change - 71.54% -46.72% -72.67% -53.65% -37.69%
Enterprise Value (EV) 1 20.82 19.82 14.39 8.285 7.611 7.181
Change - -4.81% -27.39% -42.43% -8.13% -5.65%
P/E -2.09x 15.3x -2.3x -0.51x -0.26x -0.06x
PBR 1.09x 1.19x 0.81x 0.34x 0.23x -0.19x
PEG - -0x 0x -0x 0x -0x
Capitalization / Revenue 0.23x 0.44x 0.25x 0.07x 0.04x 0.03x
EV / Revenue 0.39x 0.41x 0.32x 0.2x 0.23x 0.26x
EV / EBITDA -30.1x -13x -4.09x -2.37x -7.85x -5.33x
EV / EBIT -8.47x -6.29x -2.9x -1.71x -3.35x -2.93x
EV / FCF 5.26x 43x -3.37x 3.12x -7.79x 5.28x
FCF Yield 19% 2.33% -29.6% 32.1% -12.8% 18.9%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -2.103 0.3911 -1.324 -1.463 -1.002 -1.427
Distribution rate - - - - - -
Net sales 1 53.41 47.8 44.34 40.61 32.53 27.39
EBITDA 1 -0.691 -1.52 -3.521 -3.503 -0.9693 -1.348
EBIT 1 -2.459 -3.15 -4.956 -4.852 -2.273 -2.453
Net income 1 -3.425 2.001 -3.993 -4.973 -2.698 -10.9
Net Debt 1 8.673 -1.018 3.288 5.25 6.204 6.304
Reference price 2 4.400000 6.000000 3.050500 0.750300 0.265000 0.082540
Nbr of stocks (in thousands) 2,761 3,473 3,640 4,045 5,309 10,620
Announcement Date 24/9/20 23/9/21 22/9/22 28/9/23 24/9/24 14/10/25
1USD in Million2USD
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 1.6K
32.73x5.73x21.97x0.28% 243B
37.29x6.68x21.19x0.64% 155B
43.58x11.52x25.44x-.--% 142B
16.99x3.47x11.28x-.--% 65.1B
35.08x7.03x22.25x-.--% 51.17B
18.43x2.25x11.4x2.74% 47.67B
32.58x6.45x21.9x0.61% 47.16B
74.54x7.11x21.69x-.--% 41.83B
50.03x8.06x28.44x-.--% 37.37B
Average 37.92x 6.48x 20.62x 0.47% 83.13B
Weighted average by Cap. 36.40x 6.82x 21.26x 0.39%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. DYNTQ Stock
  4. Valuation Dynatronics Corporation
-40%: Exceptional extension
d
:
:
SEIZE THE OFFER!