Sales 2025 by Business Segment

Sales 2025 by Geography

Historical Breakdown of Revenue by Business Segments

EBT: Breakdown by Business Segment

Breakdown by Business Segment (MYR)
Fiscal Period: June 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025

Food Distribution

          

Commodity Trading

166M 123M 168M 146M 400M

Total Assets

13.3M 7.27M 9.03M 9.63M 26.63M

Interest Expense

- - - - -3K

CAPEX

-1.12M - - - -

EBT

-277K -2.31M -5.47M 2.8M 444K

D&A

- - - 119K 119K

Land Sub Dividers And Developers

          

Property Development

2.42M 1.8M 2.02M 15.77M 26.98M

Total Assets

37.79M 30.82M 31.2M 33.8M 42.16M

Interest Expense

-164K -133K -273K -258K -2.8M

CAPEX

-4.48M -1.16M -2.72M -1.17M -

EBT

-14.38M -3.84M -10.49M -3.08M 7.1M

D&A

1.65M 1.65M 853K 646K 706K

Building Care and Improvement Services

          

Investment and Others

26.76M 33.86M 37.83M 40.47M 25.77M

Total Assets

1.57B 1.51B 1.5B 1.57B 1.54B

Interest Expense

-112K -275K -242K -282K -16.72M

CAPEX

-3.24M -151K -812K -2.19M -

EBT

50.48M -34.36M 15.74M 66.3M -8.33M

D&A

1.29M 1.77M 2.08M 2.76M 3.5M

Grain And Field Beans

          

Plantation

1.12M 2.06M 1.47M 1.92M 3.86M

Total Assets

13.29M 11.98M 9.24M 9.74M 9.15M

Interest Expense

-219K - - - -

CAPEX

- - - -2.59M -

EBT

-558K -78K -595K -1.36M 145K

D&A

1.18M 821K 821K 1.03M 1.12M

Plantation - Discontinued Operations

- - - - -

Interest Expense

- - - - -

Total Assets

- - - - -

CAPEX

- - - - -

EBT

- - - - -

D&A

- - - - -

Construction Support Services

          

Construction Management

- - - - -

Total Assets

- - - - -

EBT

- - - - -

Elimination

-20M -21.5M -21.09M -21.34M -

Total Assets

-275M -276M -263M -339M -337M

Interest Expense

- -2K 180K 182K 19.15M

EBT

-11.86M -4.76M 6.1M -64.5M 546K

D&A

- 25K - - -

Geographical Revenue Distribution History

Geographical breakdown of sales (MYR)
Fiscal Period: June 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025

Malaysia

176M 139M 147M 183M 400M

Total Assets

1.36B 1.28B 1.25B 1.25B 1.24B

Interest Expense

-495K -410K -276K -358K -368K

Income Tax Expense

10.74M -523K - - -

D&A

4.12M 4.27M 3.55M 4.56M 5.45M

CAPEX

-27.63M -34.65M -3.53M -5.95M -

Gross Profit

7.66M 10.38M - - -

Net Income

12.96M -44.49M - - -

EBT

23.4M -45.35M -6.27M 153K -8.65M

Operating Income

23.9M -44.94M - - -

Overseas

- - 40.41M - 57.17M

Total Assets

- - 33.06M 34.38M 37.09M

Interest Expense

- - -59K - -

D&A

- - 197K - -

EBT

- - 11.55M - 8.56M
LAST HOURS | 40% Discount: The Best Subscriber-Only Tools to Unlock Hidden Opportunities!
d
:
:
SEIZE THE OFFER!