|
Market Closed -
London S.E.
01:35:03 12/09/26 am AEST
|
5-day change | 1st Jan Change | ||
| 6.360 GBX | -2.15% |
|
-2.15% | -12.28% |
| 10/08 | EXECUTIVE CHANGES: Mind Gym's Black steps back, citing health | AN |
| 03/08 | DP Poland Names New CEO | MT |
Company Valuation: DP Poland Plc
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|
| Market Cap 1 | 36.38 | 59.48 | 76.59 | 98.86 | 68.44 | 60.04 | - |
| Change | - | 63.51% | 28.76% | 29.08% | -30.77% | -12.28% | - |
| Enterprise Value (EV) 1 | 49.21 | 59.48 | 90.68 | 95.85 | 75.66 | 65.38 | 61.95 |
| Change | - | 20.87% | 52.44% | 5.71% | -21.07% | -13.59% | -5.24% |
| P/E | - | - | - | - | - | - | - |
| PBR | 2.22x | 2.88x | 4.86x | 3.15x | - | - | - |
| PEG | - | - | - | - | - | - | - |
| Capitalization / Revenue | 1.22x | 1.67x | 1.72x | 1.84x | 1.11x | 0.97x | 0.91x |
| EV / Revenue | 1.65x | 1.67x | 2.03x | 1.79x | 1.23x | 1.06x | 0.94x |
| EV / EBITDA | 43.3x | 35.1x | 25.7x | 19.8x | 12.1x | 8.6x | 6.3x |
| EV / EBIT | -13.2x | -22.5x | -75.4x | -258x | 290x | 84.1x | 25.6x |
| EV / FCF | -71.9x | - | 116x | -28.5x | -8.2x | 29.7x | 15.6x |
| FCF Yield | -1.39% | - | 0.86% | -3.51% | -12.2% | 3.37% | 6.43% |
| Dividend per Share 2 | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - |
| EPS 2 | - | - | - | - | - | - | - |
| Distribution rate | - | - | - | - | - | - | - |
| Net sales 1 | 29.87 | 35.69 | 44.62 | 53.64 | 61.68 | 61.93 | 66 |
| EBITDA 1 | 1.137 | 1.693 | 3.529 | 4.834 | 6.246 | 7.6 | 9.837 |
| EBIT 1 | -3.73 | -2.643 | -1.203 | -0.3711 | 0.2607 | 0.7778 | 2.422 |
| Net income | - | - | - | - | - | - | - |
| Net Debt 1 | 12.83 | - | 14.08 | -3.009 | 7.218 | 5.338 | 1.915 |
| Reference price 2 | 0.0625 | 0.0835 | 0.1075 | 0.1075 | 0.0725 | 0.0636 | 0.0636 |
| Nbr of stocks (in thousands) | 582,087 | 712,394 | 712,482 | 919,655 | 943,988 | 943,988 | - |
| Announcement Date | 15/6/22 | 30/6/23 | 31/5/24 | 27/6/25 | 28/5/26 | - | - |
1GBP in Million2GBP
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | 1.06x | 8.6x | -.--% | 81.19M | |
| 19.72x | 7.73x | 13.97x | 2.97% | 179B | |
| 32.14x | 3.92x | 22.18x | -.--% | 45.81B | |
| 16.92x | 5.53x | 16.57x | 2.13% | 38.44B | |
| 17.39x | 3.95x | 12.28x | 3.35% | 26.84B | |
| 14.32x | 1.03x | 6.72x | 2.81% | 14.41B | |
| 16.37x | 2.91x | 13.54x | 2.56% | 10.31B | |
| 29.54x | 2.45x | - | 0.82% | 6.95B | |
| 19.63x | 2.14x | 8.7x | 3.95% | 5.58B | |
| Average | 20.75x | 3.41x | 12.82x | 2.06% | 36.35B | |
| Weighted average by Cap. | 20.80x | 5.97x | 14.88x | 2.44% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- DPP Stock
- Valuation DP Poland Plc
Select your edition
All financial news and data tailored to specific country editions
