Valuation: Downer EDI Limited

Capitalization 4.98B 3.56B 3.06B 2.8B 2.66B 4.9B 343B 33.53B 12.99B 162B 13.37B 13.09B 566B P/E ratio 2026 *
19.4x
P/E ratio 2027 * 16.1x
Enterprise value 5.46B 3.91B 3.36B 3.07B 2.92B 5.37B 376B 36.76B 14.25B 178B 14.66B 14.35B 621B EV / Sales 2026 *
0.53x
EV / Sales 2027 * 0.51x
Free-Float
76.13%
Yield 2026 *
3.8%
Yield 2027 * 4.26%
1 day+2.11%
1 week+1.44%
Current month+4.32%
1 month+5.17%
3 months-1.02%
6 months+2.25%
Current year-2.77%
1 week 7.53
Extreme 7.53
7.9
1 month 7.26
Extreme 7.26
8.09
Current year 7.25
Extreme 7.25
8.66
1 year 5.97
Extreme 5.97
8.66
3 years 3.5
Extreme 3.495
8.66
5 years 2.97
Extreme 2.97
8.66
10 years 2.58
Extreme 2.585
8.94
Manager TitleAgeSince
Chief Executive Officer 47 27/02/2023
Director of Finance/CFO - 01/07/2023
Chief Operating Officer - 01/07/2023
Director TitleAgeSince
Director/Board Member 47 01/02/2023
Director/Board Member 63 01/09/2016
Chairman 61 03/03/2023
Change 5d. change 1-year change 3-years change Capi.($)
+2.11%+1.44%+25.90%+110.05% 3.56B
-6.10%-7.47%+109.70%+320.64% 108B
-0.12%-3.60%-2.16%+13.00% 79.83B
-6.94%-8.78%+292.91%+1,103.94% 65.17B
+0.55%+2.16%+9.44%+79.88% 55.96B
-1.31%-4.12%+27.08%+95.10% 48.06B
-5.23%-9.95%+199.14%+549.70% 42.7B
-3.93%-5.83%+86.47%+426.18% 38.98B
-1.13%-3.16%+123.22%+321.84% 39.81B
-0.81%-2.20%-14.96%-22.13% 29.68B
Average -2.00%-3.70%+85.67%+299.82% 51.23B
Weighted average by Cap. -2.84%-3.98%+95.81%+330.79%

Financials

2026 *2027 *
Net sales 10.26B 7.34B 6.31B 5.77B 5.48B 10.09B 707B 69.08B 26.77B 335B 27.55B 26.97B 1,166B 10.62B 7.59B 6.52B 5.97B 5.67B 10.44B 731B 71.45B 27.69B 346B 28.5B 27.89B 1,206B
Net income 260M 186M 160M 146M 139M 255M 17.9B 1.75B 678M 8.47B 697M 683M 29.52B 313M 224M 193M 176M 167M 308M 21.6B 2.11B 817M 10.22B 841M 823M 35.61B
Net Debt 480M 343M 295M 270M 256M 472M 33.06B 3.23B 1.25B 15.64B 1.29B 1.26B 54.52B 457M 327M 281M 257M 244M 449M 31.46B 3.07B 1.19B 14.88B 1.23B 1.2B 51.88B
Logo Downer EDI Limited
Downer EDI Limited is an Australia-based company that provides integrated services in Australia and New Zealand. The Company’s segments include Transport, Energy and Utilities, and Facilities. Its Transport segment consists of road services businesses across Australia and New Zealand, rail businesses in Australia and projects businesses in New Zealand. Utilities segment consists of power, gas, water, telecommunications, industrial, resources, and energy businesses. This includes planning, designing, constructing, operating, maintaining, managing, and decommissioning power and gas network assets, and others. Its Facilities segment provides outsourced facility services to customers across a diverse range of industry sectors including education, health, government, and defense. Facilities provide asset management services to facilities and estates that cover maintenance, expansion and frontline services for strategic assets across a range of sectors.
Employees
26,000
Date Price Change Volume
19/05/26 7.730 $ +2.11% 598,563
18/05/26 7.570 $ -1.94% 722,251
15/05/26 7.720 $ +1.05% 1,182,460
14/05/26 7.640 $ +0.66% 723,603
13/05/26 7.590 $ -0.39% 725,121
Trader
Investor
Global
Quality
ESG MSCI
AAA
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
10
Last Close Price
7.570AUD
Average target price
8.230AUD
Spread / Average Target
+8.72%

Quarterly revenue - Rate of surprise