Valuation Douglas Dynamics, Inc. BOERSE MUENCHEN

Stocks

Market Closed - BOERSE MUENCHEN Other stock markets 06:43:08 20/06/26 am AEST			5-day change	1st Jan Change
43.00 ^EUR	0.00%		+5.91%	+52.48%

06/06	Douglas Dynamics, Inc. Declares Quarterly Cash Dividend for the Second Quarter of 2026, Payable on June 30, 2026	CI
05/06	Douglas Dynamics Keeps Quarterly Dividend at $0.295 per Share, Payable June 30 to Holders of Record on June 16	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	897.6	827.6	682.2	545.7	752.3	1,142	-	-
Change	-	-7.8%	-17.57%	-20%	37.85%	51.86%	-	-
Enterprise Value (EV)	1,078	1,013	893.3	545.7	752.3	1,142	1,142	1,142
Change	-	-5.99%	-11.85%	-38.91%	37.85%	51.86%	0%	0%
P/E	30.3x	22.2x	30.3x	10x	16.7x	18.7x	16.9x	-
PBR	-	-	-	-	-	-	-	-
PEG	-	0.8x	-0.8x	0x	-1x	0.5x	1.6x	-
Capitalization / Revenue	1.66x	1.34x	1.2x	0.96x	1.15x	1.48x	1.43x	1.38x
EV / Revenue	0x	0x	0x	0x	0x	1.48x	1.43x	1.38x
EV / EBITDA	0x	0x	0x	0x	0x	9.82x	9.12x	8.28x
EV / EBIT	0x	0x	0x	0x	0x	12.4x	11.2x	10x
EV / FCF	0x	0x	0x	0x	0x	20.6x	15.9x	-
FCF Yield	5.5%	3.38%	0.29%	6.11%	8.45%	4.85%	6.29%	-
Dividend per Share ²	1.14	1.16	1.18	1.18	1.18	1.18	1.18	-
Rate of return	2.92%	3.21%	3.98%	4.99%	3.61%	2.39%	2.39%	-
EPS ²	1.29	1.63	0.98	2.36	1.96	2.647	2.93	-
Distribution rate	88.4%	71.2%	120%	50%	60.2%	44.6%	40.3%	-
Net sales ¹	541.5	616.1	568.2	568.5	656.1	770.5	798.8	825
EBITDA ¹	79.54	86.78	68.12	79.35	97.91	116.3	125.2	138
EBIT ¹	53.43	59.11	44.91	88.71	73.61	92.5	102.1	114
Net income ¹	30.69	38.61	23.72	56.15	46.9	63.4	70.8	-
Net Debt	180.2	185.8	211.1	-	-	-	-	-
Reference price ²	39.06	36.16	29.68	23.63	32.65	49.40	49.40	49.40
Nbr of stocks (in thousands)	22,981	22,887	22,984	23,094	23,041	23,125	-	-
Announcement Date	21/2/22	20/2/23	26/2/24	24/2/25	23/2/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
PACCAR INC	20.9x	1.9x	15.86x	2.67%	62.6B
DAIMLER TRUCK HOLDING AG	13.2x	1.1x	11.49x	4.32%	36.29B
KOMATSU LTD.	16.23x	1.65x	9.22x	2.97%	36.23B
EPIROC AB	34.06x	4.95x	19.6x	1.46%	33.34B
KUBOTA CORPORATION	14.21x	1.58x	11.14x	1.86%	20.07B
KNORR-BREMSE AG	23.82x	2.2x	12.05x	2.05%	19.15B
EXOR N.V.	12.73x	-	-	0.76%	15.21B
METSO OUTOTEC OYJ	21.93x	2.46x	13.17x	2.75%	14.82B
CNH INDUSTRIAL N.V.	26.72x	0.84x	16.1x	2.51%	12.97B
Average	20.42x	2.08x	13.58x	2.37%	27.85B
Weighted average by Cap.	20.42x	2.14x	13.82x	2.56%