|
Market Closed -
Sao Paulo
05:40:46 30/09/26 am AEST
|
5-day change | 1st Jan Change | ||
| 17.39 BRL | -0.29% |
|
-0.40% | -10.64% |
| 22/09 | Docusign Insider Sold Shares Worth $1,018,731, According to a Recent SEC Filing | MT |
| 21/09 | DocuSign, Inc.(NasdaqGS:DOCU) dropped from FTSE All-World Index | CI |
Company Valuation: DocuSign, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: January | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 24,887 | 12,193 | 12,423 | 19,542 | 10,522 | 12,550 | - | - |
| Change | - | -51.01% | 1.88% | 57.31% | -46.15% | 19.27% | - | - |
| Enterprise Value (EV) 1 | 24,803 | 11,698 | 11,255 | 18,444 | 9,656 | 11,431 | 10,242 | 8,856 |
| Change | - | -52.83% | -3.79% | 63.87% | -47.65% | 18.38% | -10.4% | -13.53% |
| P/E | -349x | -124x | 169x | 19x | 35.5x | 36.9x | 27.1x | 23x |
| PBR | 90.8x | 19.7x | 11.3x | 10.2x | 5.73x | 6.11x | 4.13x | 3.08x |
| PEG | - | -3.4x | -1x | 0x | -0.5x | 1.6x | 0.7x | 1.3x |
| Capitalization / Revenue | 11.8x | 4.85x | 4.5x | 6.56x | 3.27x | 3.58x | 3.32x | 3.09x |
| EV / Revenue | 11.8x | 4.65x | 4.08x | 6.2x | 3x | 3.26x | 2.71x | 2.18x |
| EV / EBITDA | 52.1x | 20.1x | 14.3x | 19x | 9.04x | 9.19x | 7.69x | 6.15x |
| EV / EBIT | 59.2x | 22.6x | 15.8x | 20.8x | 9.98x | 10.4x | 8.45x | 6.59x |
| EV / FCF | 55.7x | 27.3x | 12.7x | 20x | 9.12x | 9.59x | 7.85x | 6.06x |
| FCF Yield | 1.79% | 3.67% | 7.88% | 4.99% | 11% | 10.4% | 12.7% | 16.5% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -0.36 | -0.49 | 0.36 | 5.08 | 1.48 | 1.818 | 2.48 | 2.913 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 2,107 | 2,516 | 2,762 | 2,977 | 3,220 | 3,505 | 3,784 | 4,064 |
| EBITDA 1 | 476.2 | 582.4 | 787.1 | 969.1 | 1,068 | 1,243 | 1,332 | 1,440 |
| EBIT 1 | 419.1 | 516.8 | 711.4 | 886 | 967.9 | 1,099 | 1,213 | 1,345 |
| Net income 1 | -69.98 | -97.45 | 73.98 | 1,068 | 309.1 | 346.2 | 469.8 | 552 |
| Net Debt 1 | -84.34 | -494.8 | -1,167 | -1,098 | -866.5 | -1,120 | -2,308 | -3,694 |
| Reference price 2 | 125.77 | 60.64 | 60.92 | 96.73 | 52.54 | 67.15 | 67.15 | 67.15 |
| Nbr of stocks (in thousands) | 197,877 | 201,074 | 203,916 | 202,023 | 200,273 | 186,902 | - | - |
| Announcement Date | 10/3/22 | 9/3/23 | 7/3/24 | 13/3/25 | 17/3/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 26.04x | 9.62x | 15.73x | 0.77% | 3,809B | |
| 122.44x | 53.43x | 86.72x | -.--% | 449B | |
| 20.67x | 5.89x | 10.32x | 1.45% | 416B | |
| 252.08x | 22.5x | 65.87x | -.--% | 325B | |
| 2647.5x | 44.38x | 142.94x | -.--% | 272B | |
| 26.28x | 5.27x | 16.62x | 1.44% | 243B | |
| 86.75x | 8.42x | 22.54x | -.--% | 139B | |
| 57.81x | 15.57x | 41.01x | -.--% | 131B | |
| 18.54x | 11.83x | 14.1x | -.--% | 97.19B | |
| Average | 362.01x | 19.66x | 46.21x | 0.41% | 653.47B | |
| Weighted average by Cap. | 168.63x | 14.98x | 30.15x | 0.66% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- DOCU Stock
- D1OC34 Stock
- Valuation DocuSign, Inc.
Select your edition
All financial news and data tailored to specific country editions
