Valuation DocCheck AG Deutsche Boerse AG

Stocks

Real-time Estimate Tradegate Other stock markets 12:59:31 07/08/26 am AEST			5-day change	1st Jan Change
11.40 ^EUR	+1.79%		-1.75%	-8.20%

17/04	DocCheck AG announces Annual dividend, payable on June 02, 2026	CI
09/04	DocCheck AG Reports Earnings Results for the Full Year Ended December 31, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	117.7	155.5	73.24	46.43	42.37	62.41
Change	-	32.16%	-52.91%	-36.61%	-8.74%	47.31%
Enterprise Value (EV) ¹	98.51	134.9	58.5	29.8	22.26	44.82
Change	-	36.9%	-56.62%	-49.05%	-25.32%	101.35%
P/E	12.9x	13.7x	11.7x	20.4x	8.03x	11.7x
PBR	3.8x	4.17x	1.9x	1.24x	1.06x	1.5x
PEG	-	0.6x	-0.3x	-0.3x	0x	12.17x
Capitalization / Revenue	1.87x	1.81x	1.2x	0.87x	0.79x	1.13x
EV / Revenue	1.56x	1.57x	0.96x	0.56x	0.41x	0.81x
EV / EBITDA	6.88x	7.57x	5.62x	4.06x	2.85x	4.94x
EV / EBIT	7.42x	8.22x	6.68x	8.79x	3.54x	6.04x
EV / FCF	12.8x	22.2x	-31.6x	4.61x	3.62x	31.6x
FCF Yield	7.79%	4.5%	-3.17%	21.7%	27.7%	3.16%
Dividend per Share ²	1	1	0.75	0.5	0.75	1
Rate of return	4.27%	3.24%	5.15%	5.46%	8.98%	8.13%
EPS ²	1.82	2.25	1.24	0.4483	1.04	1.05
Distribution rate	54.9%	44.4%	60.5%	112%	72.1%	95.2%
Net sales ¹	63.1	85.92	60.9	53.41	53.79	55.32
EBITDA ¹	14.32	17.81	10.4	7.332	7.819	9.076
EBIT ¹	13.27	16.4	8.761	3.389	6.287	7.415
Net income ¹	9.202	11.4	6.29	2.271	5.283	5.334
Net Debt ¹	-19.19	-20.69	-14.75	-16.62	-20.11	-17.59
Reference price ²	23.40	30.90	14.55	9.15	8.35	12.30
Nbr of stocks (in thousands)	5,030	5,034	5,034	5,074	5,074	5,074
Announcement Date	16/4/21	14/4/22	14/4/23	11/4/24	10/4/25	9/4/26

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
CVS HEALTH CORPORATION	14.97x	0.44x	9.35x	2.68%	127B
HCA HEALTHCARE, INC.	13.82x	1.76x	8.8x	0.76%	88.69B
FRESENIUS SE & CO. KGAA	14.35x	1.57x	9.44x	2.41%	30.34B
QUEST DIAGNOSTICS INCORPORATED	23.21x	2.59x	13.12x	1.4%	26.03B
DR. SULAIMAN AL HABIB MEDICAL SERVICES GROUP COMPANY	33.01x	5.93x	24.35x	2.1%	22.32B
TENET HEALTHCARE CORPORATION	7.95x	1.42x	6.49x	-.--%	21.08B
FRESENIUS MEDICAL CARE AG	14.21x	1.01x	5.66x	3.43%	12.64B
DAVITA INC.	12.97x	1.56x	7.55x	0.88%	12.03B
MAX HEALTHCARE INSTITUTE LIMITED	54.8x	9.17x	34.57x	0.19%	11.05B
Average	21.03x	2.83x	13.26x	1.54%	38.99B
Weighted average by Cap.	17.12x	1.77x	10.88x	1.77%