Valuation Distribuidora Internacional de Alimentación, S.A. BOERSE MUENCHEN

Stocks

Market Closed - BOERSE MUENCHEN Other stock markets 06:43:16 01/08/26 am AEST			5-day change	1st Jan Change
39.70 ^EUR	-1.61%		-6.04%	+7.30%

30/07	Distribuidora Internacional de Alimentación, S.A., H1 2026 Earnings Call, Jul 30, 2026
30/07	Spanish stocks - Factors to watch on July 30	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	923.2	737.1	684.9	888	2,128	2,313	-	-
Change	-	-20.16%	-7.08%	29.66%	139.59%	8.73%	-	-
Enterprise Value (EV) ¹	1,858	1,810	1,518	1,541	2,724	2,854	2,796	2,669
Change	-	-2.59%	-16.13%	1.5%	76.84%	4.76%	-2.05%	-4.53%
P/E	-3.98x	-5.96x	-	-15.3x	16.5x	28.3x	18.9x	15.6x
PBR	9.94x	-	-	-	17x	10.5x	6.88x	5.03x
PEG	-	0.1x	-	-	-0x	-0.8x	0.4x	0.7x
Capitalization / Revenue	0.14x	0.11x	0.12x	0.15x	0.37x	0.38x	0.36x	0.34x
EV / Revenue	0.28x	0.28x	0.27x	0.26x	0.48x	0.46x	0.43x	0.39x
EV / EBITDA	6.21x	5.2x	5.91x	4.82x	5.95x	5.51x	4.77x	4.2x
EV / EBIT	-10.6x	-14x	-11.7x	-406x	18.2x	14.3x	11.2x	9.36x
EV / FCF	10.8x	9.01x	-	3.82x	8.05x	9.59x	8.11x	6.66x
FCF Yield	9.27%	11.1%	-	26.2%	12.4%	10.4%	12.3%	15%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	-4	-2.13	-	-1	2.222	1.41	2.113	2.561
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	6,648	6,524	5,720	5,899	5,715	6,142	6,452	6,767
EBITDA ¹	299	347.9	256.9	319.6	457.8	517.7	586.1	635.7
EBIT ¹	-176	-129.1	-129.4	-3.791	149.4	199	249.8	285.2
Net income ¹	-257.3	-123.8	-30.24	-78.74	129	81.5	118.7	142.8
Net Debt ¹	934.6	1,073	832.9	652.5	596.5	540.5	482	355.4
Reference price ²	15.90	12.70	11.80	15.30	36.65	39.85	39.85	39.85
Nbr of stocks (in thousands)	58,065	58,038	58,042	58,042	58,055	58,055	-	-
Announcement Date	1/3/22	23/2/23	29/2/24	28/2/25	26/2/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
WALMART INC.	38.36x	1.24x	19.02x	0.9%	885B
LOBLAW COMPANIES LIMITED	28.99x	1.22x	10.64x	0.94%	54.14B
TESCO PLC	16.09x	0.55x	8.05x	3.21%	41.06B
SYSCO CORPORATION	21.32x	0.62x	11.82x	2.53%	40.76B
KROGER CO. (THE)	11.43x	0.33x	6.08x	2.56%	35.37B
AHOLD DELHAIZE N.V.	12.62x	0.48x	6.07x	3.69%	34.78B
WOOLWORTHS GROUP LIMITED	46.08x	0.9x	10.54x	2.37%	34.1B
GEORGE WESTON LIMITED	22.98x	0.77x	6.52x	1.34%	27.95B
AEON CO., LTD.	50.55x	0.62x	10.37x	1.07%	23.69B
Average	27.60x	0.75x	9.90x	2.07%	130.76B
Weighted average by Cap.	35.10x	1.11x	16.52x	1.22%