Valuation Dialog Axiata PLC

Stocks

End-of-day quote Colombo S.E.
- ^LKR	-

04/09	Communication, healthcare stocks lift Sri Lankan shares higher	RE
01/09	Dialog Axiata PLC Announces Board and Committee Changes, Effective September 1, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2026	2027	2028
Market Cap ¹	414,015	-	-
Change	-	-	-
Enterprise Value (EV)	414,015	414,015	414,015
Change	-	0%	0%
P/E	-	-	-
PBR	-	-	-
PEG	-	-	-
Capitalization / Revenue	2.06x	1.86x	1.65x
EV / Revenue	2.06x	1.86x	1.65x
EV / EBITDA	-	-	3,584,608x
EV / EBIT	8.17x	6.8x	5.74x
EV / FCF	6.46x	6.32x	4.81x
FCF Yield	15.5%	15.8%	20.8%
Dividend per Share ²	2.8	3.6	4.7
Rate of return	-	-	-
EPS ²	3.8	5.1	6.2
Distribution rate	73.7%	70.6%	75.8%
Net sales ¹	200,714	222,326	250,680
EBITDA	-	-	115,498
EBIT ¹	50,698	60,850	72,190
Net income ¹	35,237	46,773	57,449
Net Debt	-	-	-
Reference price ²	-	-	-
Nbr of stocks (in thousands)	9,200,335	-	-
Announcement Date	-	-	-

¹LKR in Million²LKR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
DIALOG AXIATA PLC	-	-	-	-	1.25B
SPACEX (SPACE EXPLORATION TECHNOLOGIES)	2351.31x	45.88x	94x	-	2,101B
SOFTBANK GROUP CORP.	33.33x	6.63x	27.46x	0.18%	228B
T-MOBILE US, INC.	15.21x	2.77x	7.01x	2.49%	179B
AT&T INC.	10.83x	2.47x	6.64x	4.37%	174B
KDDI CORPORATION	15.66x	2.49x	8.23x	2.7%	75.97B
VODAFONE GROUP PLC	16.21x	1.48x	5.02x	3.15%	40.5B
ADVANCED INFO SERVICE	19.44x	5.36x	9.78x	4.88%	31.21B
CHINA UNICOM (HONG KONG) LIMITED	8.57x	0.29x	1.17x	7.65%	22.83B
TELENOR ASA	12.84x	3.24x	7.3x	7.19%	19.73B
Average	275.93x	7.85x	18.51x	4.08%	287.37B
Weighted average by Cap.	1,725.24x	34.58x	72.23x	2.65%