Valuation Dexxos Participações S.A.

Stocks

Market Closed - Sao Paulo 06:03:00 29/09/26 am AEST			5-day change	1st Jan Change
7.370 ^BRL	+3.37%		+1.10%	-7.76%

12/08	Dexxos Participações S.A. Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
12/05	Dexxos Participações S.A. Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027
Market Cap ¹	974	645.2	1,088	911.9	966.9	897.2	-
Change	-	-33.75%	68.65%	-16.2%	6.03%	-7.21%	-
Enterprise Value (EV) ¹	974	757.8	940	911.9	868.7	896.2	882.2
Change	-	-22.19%	24.03%	-2.99%	-4.74%	3.17%	-1.56%
P/E	5.08x	3.59x	6.02x	5.93x	6.01x	5.3x	4.86x
PBR	-	1.14x	1.41x	0.91x	0.86x	-	-
PEG	-	-0.57x	12.42x	-0.2x	1x	0.88x	0.53x
Capitalization / Revenue	-	0.31x	0.62x	0.5x	0.45x	0.39x	0.38x
EV / Revenue	-	0.36x	0.54x	0.5x	0.41x	0.39x	0.37x
EV / EBITDA	-	2.48x	3.36x	3.66x	3.58x	3.29x	3.02x
EV / EBIT	-	-	-	-	-	-	-
EV / FCF	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-
Dividend per Share ²	-	0.3181	0.4541	0.4726	-	0.7	1
Rate of return	-	5.19%	4.4%	6.35%	-	9.36%	13.4%
EPS ²	1.822	1.708	1.716	1.254	1.33	1.41	1.54
Distribution rate	-	18.6%	26.5%	37.7%	-	49.6%	64.9%
Net sales ¹	-	2,098	1,745	1,810	2,137	2,296	2,360
EBITDA ¹	-	305.9	280.1	249	242.9	272	292
EBIT	-	280.2	263.2	-	217.5	-	-
Net income ¹	229.7	179.9	180.8	144.2	143.7	152	166
Net Debt ¹	-	112.6	-148.2	-	-98.25	-1	-15
Reference price ²	9.253	6.124	10.329	7.440	7.990	7.480	7.480
Nbr of stocks (in thousands)	105,261	105,354	105,354	122,568	121,016	119,943	-
Announcement Date	23/3/22	27/3/23	25/3/24	24/3/25	24/3/26	-	-

¹BRL in Million²BRL

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
DEXXOS PARTICIPAÇÕES S.A.	5.31x	0.39x	3.29x	9.36%	173M
AIR LIQUIDE	27.07x	4.2x	13.51x	2.14%	121B
NAN YA PLASTICS CORPORATION	17.47x	5.62x	27.94x	3.94%	59.4B
SABIC	63.38x	1.3x	8.56x	6.09%	38.07B
WANHUA CHEMICAL GROUP CO., LTD.	11.07x	1.18x	6.38x	2.99%	32.39B
NINGXIA BAOFENG ENERGY GROUP CO., LTD.	9.23x	3.01x	7.07x	4.7%	24.19B
LYONDELLBASELL INDUSTRIES N.V.	8x	0.82x	5.06x	4.75%	18.78B
RONGSHENG PETROCHEMICAL CO., LTD.	15.89x	0.77x	5.73x	1.94%	18.69B
SOLAR INDUSTRIES INDIA LIMITED	70.18x	12.69x	46.14x	0.07%	18.64B
RESONAC HOLDINGS CORPORATION	25.75x	2.66x	12.6x	0.43%	18.03B
Average	25.33x	3.26x	13.63x	3.64%	34.99B
Weighted average by Cap.	27.27x	3.77x	15.13x	3.07%