Projected Income Statement: DeFi Development Corp.

Forecast Balance Sheet: DeFi Development Corp.

Fiscal Period: December 2024 2025 2026
Net Debt - - -
Change - - -
Announcement Date 13/3/25 - -
Estimates

Cash Flow Forecast: DeFi Development Corp.

Fiscal Period: December 2025 2026
CAPEX 1 - 0.2
Change - -
Free Cash Flow (FCF) 1 -10.81 -9.081
Change - 15.98%
Announcement Date - -
1USD in Million
Estimates

Forecast Financial Ratios: DeFi Development Corp.

Fiscal Period: December 2021 2022 2023 2024 2025 2026

Profitability

      
EBITDA Margin (%) - - - - -86.42% -42.86%
EBIT Margin (%) - - - - 799.09% -23.25%
EBT Margin (%) - - - - - -
Net margin (%) - - - - - -
FCF margin (%) - - - - -98.25% -48.56%
FCF / Net Income (%) - - - - - -

Profitability

      
ROA -50.77% -67.3% -53.06% -33.01% - -
ROE -1,134.33% -267.11% -106.41% -58.53% - -

Financial Health

      
Leverage (Debt/EBITDA) - - - - - -
Debt / Free cash flow - - - - - -

Capital Intensity

      
CAPEX / Current Assets (%) - - - - - 1.07%
CAPEX / EBITDA (%) - - - - - -2.5%
CAPEX / FCF (%) - - - - - -2.2%

Items per share

      
Cash flow per share 1 - - - - - -
Change - - - - - -
Dividend per Share 1 - - - - - -
Change - - - - - -
Book Value Per Share 1 - - - - 13.3 12.88
Change - - - - - -3.16%
EPS 1 - - - -1.95 - -
Change - - - - - -
Nbr of stocks (in thousands) - - - 9,899 29,893 29,893
Announcement Date - - - 13/3/25 - -
1USD
Estimates
2025 *2026 *
P/E ratio - -
PBR 0.31x 0.32x
EV / Sales 11.1x 6.52x
Yield - -

EPS & Dividend

Y-o-Y evolution of P/E

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
2
Last Close Price
4.080USD
Average target price
14.00USD
Spread / Average Target
+243.14%

Quarterly revenue - Rate of surprise

  1. Stock Market
  2. Equities
  3. DFDV Stock
  4. Financials DeFi Development Corp.
SPRING SALE - 40%: The Best Tools Reserved for Subscribers to Identify Tomorrow's Top Investments!
d
:
:
BENEFIT NOW