Company Valuation: Ddev Plastiks Industries Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2025 2026 2027 2028
Market Cap 1 26,407 19,573 25,316 -
Change - -25.88% 29.34% -
Enterprise Value (EV) 26,407 19,573 25,316 25,316
Change - -25.88% 29.34% 0%
P/E 14.2x 9.7x 9.9x 7.65x
PBR - 1.93x 2.02x 1.63x
PEG - 1.11x 0.4x 0.3x
Capitalization / Revenue - 0.66x 0.71x 0.55x
EV / Revenue - 0x 0.71x 0.55x
EV / EBITDA - 0x 7.07x 5.41x
EV / EBIT - 0x 7.64x 5.83x
EV / FCF - - - -
FCF Yield - - - -
Dividend per Share 2 - 1.75 1.5 2
Rate of return - 0.93% 0.61% 0.82%
EPS 2 17.93 19.5 24.7 32
Distribution rate - 8.97% 6.07% 6.25%
Net sales 1 - 29,479 35,674 45,983
EBITDA 1 - 2,867 3,579 4,676
EBIT 1 - 2,689 3,315 4,342
Net income 1 1,855 2,018 2,552 3,312
Net Debt - - - -
Reference price 2 255.20 189.15 244.65 244.65
Nbr of stocks (in thousands) 103,477 103,477 103,477 -
Announcement Date 15/5/25 25/5/26 - -
1INR in Million2INR
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
10.3x - - 0.59% 272M
29.53x6.78x17.34x1.33% 223B
27.27x4.24x13.64x2.14% 120B
28.21x3.45x17.7x1.02% 76.02B
22.79x7.32x36.2x2.98% 78.14B
82.08x6.17x14.36x2.6% 61.93B
87.4x1.29x8.56x6.11% 37.21B
10.99x1.17x6.34x3.02% 32.17B
9.04x3.03x7.11x4.67% 24.36B
43.17x5.53x29.41x1.32% 23.52B
Average 35.08x 4.33x 16.74x 2.58% 67.68B
Weighted average by Cap. 35.04x 5.22x 17.67x 2.21%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Ddev Plastiks Industries Limited

Historical PBR trend

Valuation ratios - PBR - Ddev Plastiks Industries Limited

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Ddev Plastiks Industries Limited

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Ddev Plastiks Industries Limited


Year-on-year evolution of the Yield

Valuation ratios - Yield - Ddev Plastiks Industries Limited
  1. Stock Market
  2. Stocks
  3. DDEVPLSTIK Stock
  4. Valuation Ddev Plastiks Industries Limited