Company Valuation: DBV Technologies

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 168.2 295.6 178 64.61 678.1 670.5 - -
Change - 75.76% -39.8% -63.7% 949.56% -1.12% - -
Enterprise Value (EV) 1 98.88 98.35 48.63 35.95 509.7 603.4 551.5 627.7
Change - -0.54% -50.56% -26.07% 1,318.01% 18.38% -8.61% 13.82%
P/E -0.94x -1.35x -1.33x -1.15x -7.43x -5.21x -14.8x 15.8x
PBR 0.94x 0.81x 0.69x - 10.9x 9x 20.5x 6.17x
PEG - 0x 0x 0x 0.4x 0.5x 0.2x -0x
Capitalization / Revenue 32.6x 65.3x 12.4x 16.6x 139x 201x 10.5x 3.06x
EV / Revenue 19.1x 21.7x 3.38x 9.26x 104x 181x 8.61x 2.86x
EV / EBITDA -1.2x -1.25x -0.59x - -4.09x -4.74x -10.7x 11.4x
EV / EBIT -1.1x -1.08x -0.7x -0.33x -4x -3.7x -3.93x -25.5x
EV / FCF -1.01x -1.85x -1.03x -0.38x -4.83x -2.07x -2.86x -22.9x
FCF Yield -99.1% -54.1% -97.5% -262% -20.7% -48.4% -35% -4.37%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 -3.24 -2.339 -1.391 -0.546 -0.4552 -0.4095 -0.1445 0.135
Distribution rate - - - - - - - -
Net sales 1 5.165 4.526 14.39 3.883 4.886 3.338 64.01 219.5
EBITDA 1 -82.28 -78.71 -82.74 - -124.7 -127.2 -51.57 54.98
EBIT 1 -89.75 -90.72 -69.94 -107.7 -127.5 -162.9 -140.3 -24.62
Net income 1 -144.5 -90.53 -66.54 -105.5 -127.4 -199.7 -136.5 -33.41
Net Debt 1 -69.31 -197.3 -129.4 -28.66 -168.3 -67.1 -119.1 -42.86
Reference price 2 3.059 3.146 1.849 0.630 3.380 2.134 2.134 2.134
Nbr of stocks (in thousands) 54,983 93,967 96,256 102,550 200,618 314,204 - -
Announcement Date 3/3/22 2/3/23 7/3/24 24/3/25 26/3/26 - - -
1EUR in Million2EUR
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
-4.9x168.71x-4.43x-.--% 703M
41.91x14.16x30.08x0.48% 1,276B
41.09x6.89x19.39x1.9% 676B
37.85x8.58x17.73x2.35% 519B
21.6x5.24x13.12x2.49% 388B
105.09x5.99x25.53x2.29% 365B
23.85x5.92x14.34x2.69% 307B
24.15x4.85x13.63x1.8% 287B
24x7.37x13.6x2.17% 252B
-40.15x7.43x46.76x1.93% 212B
Average 27.45x 23.52x 18.98x 1.81% 428B
Weighted average by Cap. 37.23x 8.91x 22.59x 1.68%

Y-o-Y evolution of P/E

Valuation ratios - P/E - DBV Technologies

Historical PBR trend

Valuation ratios - PBR - DBV Technologies

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - DBV Technologies

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - DBV Technologies


Year-on-year evolution of the Yield

Valuation ratios - Yield - DBV Technologies
  1. Stock Market
  2. Stocks
  3. DBV Stock
  4. Valuation DBV Technologies