Company Valuation: Cutia Therapeutics

Data adjusted to current consolidation scope
Fiscal Period: December 2023 2024 2025 2026 2027 2028
Market Cap 1 3,030 2,120 1,482 238.2 - -
Change - -30.05% -30.06% -83.93% - -
Enterprise Value (EV) 2,471 2,055 1,469 238.2 238.2 238.2
Change - -16.83% -28.53% -83.78% 0% 0%
P/E -1.04x -4.72x -3.96x 21.3x 4.56x -
PBR 2.25x 2.17x 1.52x 0.36x 0.34x -
PEG -0x 0.1x 0.1x -0x 0x -
Capitalization / Revenue 22x 7.58x 4.41x 0.41x 0.25x 0.18x
EV / Revenue 0x 0x 0x 0.41x 0.25x 0.18x
EV / EBITDA -0x -0x -0x 9.16x 3.31x -
EV / EBIT -0x -0x -0x 23.8x 4.33x 2.46x
EV / FCF -0x -0x -0x -8.21x -7.44x -5.67x
FCF Yield -14.4% -22.1% -20.4% -12.2% -13.4% -17.6%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -9.6 -1.41 -1.03 0.03 0.14 -
Distribution rate - - - - - -
Net sales 1 137.6 279.6 336.2 588 961 1,336
EBITDA 1 -498 -419.9 -257.9 26 72 -
EBIT 1 -538.9 -461.1 -300.1 10 55 97
Net income 1 -1,964 -433.8 -340.2 10 50 -
Net Debt -559.6 -64.73 -13.8 - - -
Reference price 2 9.9667 6.6531 4.0798 0.6383 0.6383 0.6383
Nbr of stocks (in thousands) 304,024 318,588 363,368 373,171 - -
Announcement Date 27/3/24 24/3/25 24/3/26 - - -
1CNY in Million2CNY
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
21.28x - - - 35.66M
36.99x13.22x28x0.53% 1,144B
37.96x6.39x17.99x2.06% 625B
36.9x8.47x17.49x2.38% 511B
21.13x5.1x12.68x2.57% 377B
108.1x6.04x25.89x2.3% 366B
21.5x5.61x13.79x2.85% 291B
22.06x4.46x12.76x1.98% 262B
27.87x7.15x12.8x2.3% 237B
-45.73x7.01x27.13x2.11% 194B
Average 28.81x 7.05x 18.73x 2.12% 400.79B
Weighted average by Cap. 35.48x 8.34x 20.49x 1.8%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Cutia Therapeutics

Historical PBR trend

Valuation ratios - PBR - Cutia Therapeutics

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Cutia Therapeutics

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Cutia Therapeutics

  1. Stock Market
  2. Stocks
  3. 2487 Stock
  4. Valuation Cutia Therapeutics