|
Delayed
Xetra
06:42:33 24/08/26 pm AEST
|
5-day change | 1st Jan Change | ||
| 0.7500 EUR | +2.04% |
|
+2.74% | -3.85% |
| 03/08 | Cpi Property Group Announces Retirement of Philippe Magistretti, A Non-Executive Member | CI |
| 01/08 | CPI Europe, CPI Property Group to Evaluate Merger of Retail Assets | MT |
Company Valuation: CPI Property Group
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 6,083 | 6,362 | 7,997 | 8,033 | 6,756 | 6,528 |
| Change | - | 4.59% | 25.69% | 0.46% | -15.89% | -3.38% |
| Enterprise Value (EV) 1 | 10,277 | 10,993 | 18,576 | 18,232 | 15,804 | 15,352 |
| Change | - | 6.97% | 68.98% | -1.85% | -13.32% | -2.86% |
| P/E | 36.5x | 4.87x | 18.1x | -8.92x | -25.4x | 78x |
| PBR | 1.41x | 1.06x | 1.19x | 1.43x | 1.34x | 1.3x |
| PEG | - | 0x | -0.3x | 0x | 0.4x | -1x |
| Capitalization / Revenue | 9.77x | 9.58x | 6.24x | 4.74x | 4.15x | 4.58x |
| EV / Revenue | 16.5x | 16.6x | 14.5x | 10.8x | 9.72x | 10.8x |
| EV / EBITDA | 34.9x | 33.9x | 36.9x | 26.3x | 23.7x | 24.4x |
| EV / EBIT | 39.7x | 37.8x | 40.4x | 28.1x | 24.7x | 25.1x |
| EV / FCF | 94x | -39.7x | 55.2x | 624x | 26.8x | -78.6x |
| FCF Yield | 1.06% | -2.52% | 1.81% | 0.16% | 3.73% | -1.27% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | 0.02 | 0.1478 | 0.05 | -0.1043 | -0.0311 | 0.009999 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 622.6 | 663.8 | 1,282 | 1,694 | 1,626 | 1,426 |
| EBITDA 1 | 294.3 | 324.6 | 503.6 | 693.7 | 666.7 | 629.9 |
| EBIT 1 | 259 | 290.7 | 460.3 | 647.9 | 639.3 | 610.8 |
| Net income 1 | 240.9 | 1,278 | 533.6 | -823.9 | -192.5 | 185.6 |
| Net Debt 1 | 4,194 | 4,631 | 10,579 | 10,199 | 9,047 | 8,823 |
| Reference price 2 | 0.7300 | 0.7200 | 0.9050 | 0.9300 | 0.7900 | 0.7800 |
| Nbr of stocks (in thousands) | 8,332,414 | 8,835,915 | 8,835,915 | 8,637,850 | 8,552,523 | 8,369,604 |
| Announcement Date | 31/3/21 | 31/3/22 | 31/3/23 | 29/3/24 | 1/4/25 | 31/3/26 |
1EUR in Million2EUR
Estimates
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 7.02B | |
| 16.63x | 5.21x | 14.02x | 3.04% | 47.38B | |
| 9.3x | 1.56x | 8.16x | 3.82% | 32.18B | |
| 18.25x | 4.03x | 16.32x | 1.35% | 27.9B | |
| 5.48x | 0.66x | 1.38x | 9.12% | 26.37B | |
| 13.89x | 3.09x | 14.78x | 2.52% | 25.36B | |
| 11.15x | 2.12x | 9.92x | 3.98% | 21.12B | |
| 7.95x | 0.88x | 3.21x | 2.81% | 20.33B | |
| 10.79x | 1.69x | 14.65x | 3.5% | 19.68B | |
| 13.38x | 6.55x | 17.49x | 1.59% | 19.4B | |
| Average | 11.87x | 2.87x | 11.10x | 3.53% | 24.67B | |
| Weighted average by Cap. | 12.36x | 3.04x | 11.24x | 3.55% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- O5G Stock
- Valuation CPI Property Group
Select your edition
All financial news and data tailored to specific country editions
