Valuation Coronado Global Resources Inc.

Equities

Market Closed - Australian S.E. Other stock markets 04:10:27 11/03/26 pm AEDT			5-day change	1st Jan Change
0.3600 ^AUD	+2.86%		+9.09%	+12.50%

24/02	Coronado Global Resources Inc., 2025 Earnings Call, Feb 24, 2026
24/02	Coronado Global Resources Inc posts FY net income USD -432.1 million	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Capitalization ¹	1,512	2,267	2,011	793.7	357.8	419.1	-	-
Change	-	50.01%	-11.3%	-60.54%	-54.91%	17.11%	-	-
Enterprise Value (EV) ¹	1,396	2,179	1,915	891.2	357.8	888.6	804.6	729.4
Change	-	56.04%	-12.12%	-53.45%	-59.85%	148.33%	-9.45%	-9.34%
P/E ratio	7.45x	2.94x	1.29x	-7.28x	-0.83x	7.35x	3.41x	2.83x
PBR	1.4x	2.06x	1.61x	0.74x	-	0.63x	0.53x	0.45x
PEG	-	0x	0x	0x	-0x	-0x	0x	0.1x
Capitalization / Revenue	0.7x	0.63x	0.7x	0.32x	0.18x	0.18x	0.16x	0.17x
EV / Revenue	0.65x	0.61x	0.66x	0.36x	0.18x	0.38x	0.32x	0.29x
EV / EBITDA	2.87x	1.79x	5.02x	7.74x	-2.48x	2.97x	1.84x	1.74x
EV / EBIT	4.62x	2.08x	11.1x	-10.9x	-1.08x	5.25x	2.99x	2.61x
EV / FCF	3.96x	3x	82.7x	-5.12x	-	23.7x	9.16x	447x
FCF Yield	25.2%	33.4%	1.21%	-19.5%	-	4.21%	10.9%	0.22%
Dividend per Share ²	-	0.333	0.01	0.01	-	-	0.005	0.01
Rate of return	-	24.6%	0.83%	2.11%	-	-	2%	4%
EPS ²	0.121	0.46	0.93	-0.065	-0.258	0.034	0.0733	0.0884
Distribution rate	-	72.4%	1.08%	-15.4%	-	-	6.82%	11.3%
Net sales ¹	2,148	3,572	2,891	2,508	1,950	2,344	2,545	2,482
EBITDA ¹	486.1	1,216	381.7	115.1	-144.2	299.2	438	419.5
EBIT ¹	302.4	1,046	172	-81.5	-331.7	169.3	268.9	279.3
Net income ¹	189.4	771.7	156.1	-108.9	-432.1	15.33	112.2	106.5
Net Debt ¹	-115.4	-88.95	-96.72	97.55	-	469.6	385.5	310.4
Reference price ²	0.9016	1.3525	1.1997	0.4734	0.2134	0.2500	0.2500	0.2500
Nbr of stocks (in thousands)	1,676,454	1,676,454	1,676,454	1,676,454	1,676,454	1,676,454	-	-
Announcement Date	22/2/22	22/2/23	19/2/24	22/1/25	23/2/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
CORONADO GLOBAL RESOURCES INC.	7.35x	0.38x	2.97x	-.--%	419M
PT ALAMTRI MINERALS INDONESIA TBK	10.62x	2.3x	6.27x	2.26%	4.75B
WARRIOR MET COAL, INC.	10.11x	1.8x	5.29x	0.4%	4.24B
ALPHA METALLURGICAL RESOURCES, INC.	16.99x	0.8x	5.84x	-.--%	2.31B
SHOUGANG FUSHAN RESOURCES GROUP LIMITED	15.97x	1.38x	2.69x	5.13%	2.13B
RAMACO RESOURCES, INC.	-33.52x	1.53x	12.18x	0.29%	956M
Average	4.59x	1.36x	5.88x	1.35%	2.47B
Weighted average by Cap.	9.30x	1.68x	5.70x	1.6%