Company Valuation: Consort NT

Data adjusted to current consolidation scope
Fiscal Period: December 2023 2024
Market Cap 1 149.7 145.3
Change - -2.94%
Enterprise Value (EV) 1 136.3 131.9
Change - -3.19%
P/E 20.2x 25.3x
PBR 3.75x 3.48x
PEG - -1.1x
Capitalization / Revenue 1.05x 0.96x
EV / Revenue 0.96x 0.87x
EV / EBITDA 14.8x 21.4x
EV / EBIT 15.5x 23.2x
EV / FCF - -
FCF Yield - -
Dividend per Share 2 - 1.8
Rate of return - 2.73%
EPS 2 3.36 2.61
Distribution rate - 69%
Net sales 1 142.2 151.9
EBITDA 1 9.234 6.172
EBIT 1 8.777 5.692
Net income 1 7.384 5.76
Net Debt 1 -13.41 -13.35
Reference price 2 68.00 66.00
Nbr of stocks (in thousands) 2,201 2,201
Announcement Date 22/10/25 22/10/25
1EUR in Million2EUR
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 148M
23.55x3.79x13.24x2.85% 224B
-115.86x18.44x106.47x-.--% 115B
13.01x1.44x7.55x3.69% 108B
15.89x2.91x10.99x5.17% 93.24B
20.57x5.38x13.22x2.77% 61.92B
15.39x2.25x9.54x5.07% 50B
21.69x1.61x10.15x0.88% 40.89B
20.74x1.69x10.38x1.41% 40.43B
18.48x2.37x11.38x4.68% 38.57B
Average 3.72x 4.43x 21.44x 2.95% 77.08B
Weighted average by Cap. -0.84x 5.27x 25.38x 2.87%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA