Valuation Consolidated Construction Consortium Limited

Stocks

Market Closed - NSE India S.E. 09:05:07 28/08/26 pm AEST			5-day change	1st Jan Change
14.76 ^INR	-1.47%		-4.71%	-16.09%

10/08	Consolidated Construction Consortium Limited Receives Domestic Orders Aggregating to INR 2,200 Million for Construction of Buildings and Factories	CI
30/07	Consolidated Construction Consortium Limited Announces Appointment of S. Subramanian as CEO	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026
Market Cap ¹	259	876.7	498.1	597.8	6,407	5,741
Change	-	238.46%	-43.18%	20%	971.74%	-10.39%
Enterprise Value (EV) ¹	14,252	15,365	15,599	1,919	5,696	5,311
Change	-	7.81%	1.52%	-87.7%	196.88%	-6.77%
P/E	-0.25x	-0.62x	-0.44x	0.09x	6.65x	7.26x
PBR	-0.07x	-0.16x	-0.08x	2.17x	3.21x	2.06x
PEG	-	-0x	0x	-0x	-0.1x	-0.4x
Capitalization / Revenue	0.13x	0.67x	0.36x	0.46x	3.52x	1.95x
EV / Revenue	7x	11.8x	11.2x	1.47x	3.13x	1.8x
EV / EBITDA	-39.2x	-27.1x	-50.8x	-0.32x	-37.1x	-26.4x
EV / EBIT	-31.8x	-24x	-42.1x	-0.32x	-28.2x	-23.8x
EV / FCF	-2,530x	-65.8x	-185x	-0.58x	-7.91x	-3.13x
FCF Yield	-0.04%	-1.52%	-0.54%	-172%	-12.6%	-32%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-2.58	-3.534	-2.825	16.88	2.155	1.769
Distribution rate	-	-	-	-	-	-
Net sales ¹	2,037	1,306	1,393	1,308	1,820	2,947
EBITDA ¹	-363.9	-567.3	-307.3	-5,919	-153.4	-201.3
EBIT ¹	-448.3	-639.9	-370.6	-5,973	-201.7	-223.3
Net income ¹	-1,028	-1,408	-1,126	6,726	876.4	790.2
Net Debt ¹	13,993	14,488	15,101	1,321	-710	-430.1
Reference price ²	0.65	2.20	1.25	1.50	14.34	12.85
Nbr of stocks (in thousands)	398,511	398,511	398,511	398,511	446,759	446,759
Announcement Date	3/11/21	2/12/22	25/7/24	25/7/24	2/7/25	2/7/26

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CONSOLIDATED CONSTRUCTION CONSORTIUM LIMITED	-	-	-	-	69M
QUANTA SERVICES, INC.	52.61x	2.41x	23.03x	0.07%	90.61B
VINCI	12.58x	1.07x	5.88x	4.65%	73.54B
LARSEN & TOUBRO LIMITED	27.06x	2.07x	20.34x	1.12%	58.17B
COMFORT SYSTEMS USA, INC.	31.27x	3.92x	21.26x	0.22%	53.36B
FERROVIAL N.V.	52.3x	4.2x	26.71x	1.7%	42.45B
HOCHTIEF AG	29.64x	0.73x	12.09x	2.09%	37.23B
EMCOR GROUP, INC.	22.6x	1.54x	14.21x	0.2%	32.65B
ACS, ACTIVIDADES DE CONSTRUCCIÓN Y SERVICIOS, S.A.	24.15x	0.49x	7.79x	2.44%	33.25B
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED	4.54x	0.3x	6x	6.2%	27.39B
Average	28.53x	1.86x	15.26x	2.08%	44.87B
Weighted average by Cap.	31.03x	2.02x	16.29x	1.86%