Company Valuation: Conquest Resources Limited

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 24.88 8.764 2.706 2.71 2.71 5.419
Change - -64.78% -69.13% 0.15% 0% 100%
Enterprise Value (EV) 1 19.69 6.815 1.517 1.073 1.74 4.753
Change - -65.38% -77.74% -29.25% 62.13% 173.2%
P/E -2.76x -2.17x -3.21x 6.2x -3.27x -16.8x
PBR 5.17x 5.02x 2.34x 1.67x 2.92x 8.97x
PEG - 0x 0x -0x 0x 0.3x
Capitalization / Revenue - - - - - -
EV / Revenue - - - - - -
EV / EBITDA - - - - - -
EV / EBIT -3.88x -1.64x -1.77x 3.97x -1.44x -12.3x
EV / FCF -6.86x -3.1x -3.24x 6.32x -2.93x -21.4x
FCF Yield -14.6% -32.3% -30.8% 15.8% -34.2% -4.67%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.067 -0.03 -0.006238 0.003225 -0.006116 -0.002388
Distribution rate - - - - - -
Net sales - - - - - -
EBITDA - - - - - -
EBIT 1 -5.069 -4.146 -0.8575 0.2702 -1.211 -0.3868
Net income 1 -4.696 -4.026 -0.8422 0.4366 -0.8287 -0.3236
Net Debt 1 -5.199 -1.95 -1.189 -1.636 -0.9697 -0.666
Reference price 2 0.1850 0.0650 0.0200 0.0200 0.0200 0.0400
Nbr of stocks (in thousands) 134,512 134,837 135,277 135,477 135,477 135,477
Announcement Date 21/4/21 29/4/22 24/4/23 21/4/24 30/4/25 24/4/26
1CAD in Million2CAD
Estimates


P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 5.47M
12.52x4.51x7x0.88% 124B
9.84x1.78x5.73x3.36% 116B
16x6.11x8.6x0.92% 95.97B
11.91x3.06x4.66x2.18% 67.18B
28.07x16.97x20.17x0.58% 60.91B
15.97x5.32x7.62x1.73% 50.61B
11.45x3.67x5.47x4.06% 47.38B
30.52x18.79x19.91x0.72% 46.98B
8.21x2.89x4.24x5.1% 33.99B
Average 16.05x 7.01x 9.27x 2.17% 64.23B
Weighted average by Cap. 15.25x 6.25x 8.75x 1.96%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Conquest Resources Limited

Historical PBR trend

Valuation ratios - PBR - Conquest Resources Limited

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Conquest Resources Limited

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Conquest Resources Limited

  1. Stock Market
  2. Stocks
  3. CQR Stock
  4. Valuation Conquest Resources Limited