|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 1,434.00 JPY | +0.49% |
|
+0.28% | -16.14% |
| 26/05 | Comture Corporation announces Quarterly dividend, payable on August 31, 2026 | CI |
| 22/05 | Comture Corporation Announces Directorate and Management Retirements, Effective June 26, 2026 | CI |
Company Valuation: Comture Corporation
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 98,817 | 66,073 | 64,503 | 52,553 | 46,150 | 45,735 | - | - |
| Change | - | -33.14% | -2.38% | -18.53% | -12.18% | -0.9% | - | - |
| Enterprise Value (EV) | 87,752 | 56,571 | 52,580 | 39,872 | 35,524 | 45,735 | 45,735 | 45,735 |
| Change | - | -35.53% | -7.06% | -24.17% | -10.91% | 28.75% | 0% | 0% |
| P/E | 39.3x | 24.5x | 20.6x | 16.6x | 14x | 13.8x | 12.7x | 11.7x |
| PBR | 7.15x | 4.38x | 3.84x | 2.85x | 2.29x | 2.1x | 1.94x | 1.79x |
| PEG | - | 3.46x | 1.3x | 21.2x | 3.58x | 17.77x | 1.51x | 1.27x |
| Capitalization / Revenue | 3.96x | 2.27x | 1.89x | 1.45x | 1.21x | 1.11x | 1.03x | 0.96x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 1.11x | 1.03x | 0.96x |
| EV / EBITDA | - | - | - | - | - | - | - | - |
| EV / EBIT | 0x | 0x | 0x | 0x | 0x | 9.59x | 8.81x | 8.07x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 37 | 44 | 46 | 48 | 50 | 52 | 54 | 56 |
| Rate of return | 1.19% | 2.12% | 2.27% | 2.91% | 3.46% | 3.63% | 3.77% | 3.91% |
| EPS 2 | 78.97 | 84.56 | 98.35 | 99.12 | 103 | 103.8 | 112.6 | 122.9 |
| Distribution rate | 46.9% | 52% | 46.8% | 48.4% | 48.5% | 50.1% | 48% | 45.6% |
| Net sales 1 | 24,985 | 29,056 | 34,185 | 36,341 | 38,109 | 41,305 | 44,595 | 47,855 |
| EBITDA | 4,313 | 4,422 | - | - | - | - | - | - |
| EBIT 1 | 3,996 | 4,065 | 4,600 | 4,630 | 4,660 | 4,770 | 5,190 | 5,670 |
| Net income 1 | 2,517 | 2,695 | 3,135 | 3,160 | 3,284 | 3,310 | 3,590 | 3,920 |
| Net Debt | -11,065 | -9,502 | -11,923 | -12,681 | -10,626 | - | - | - |
| Reference price 2 | 3,100.00 | 2,073.00 | 2,023.00 | 1,648.00 | 1,447.00 | 1,434.00 | 1,434.00 | 1,434.00 |
| Nbr of stocks (in thousands) | 31,876 | 31,873 | 31,885 | 31,889 | 31,893 | 31,893 | - | - |
| Announcement Date | 9/5/22 | 12/5/23 | 10/5/24 | 15/5/25 | 15/5/26 | - | - | - |
1JPY in Million2JPY
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 13.75x | - | - | 3.64% | 289M | |
| 23.55x | 3.79x | 13.24x | 2.85% | 224B | |
| -115.86x | 18.44x | 106.47x | -.--% | 115B | |
| 13.01x | 1.44x | 7.55x | 3.69% | 108B | |
| 15.89x | 2.91x | 10.99x | 5.17% | 93.24B | |
| 20.57x | 5.38x | 13.22x | 2.77% | 61.92B | |
| 15.39x | 2.25x | 9.54x | 5.07% | 50B | |
| 21.69x | 1.61x | 10.15x | 0.88% | 40.89B | |
| 20.74x | 1.69x | 10.38x | 1.41% | 40.43B | |
| 18.48x | 2.37x | 11.38x | 4.68% | 38.57B | |
| Average | 4.72x | 4.43x | 21.44x | 3.02% | 77.1B | |
| Weighted average by Cap. | -0.83x | 5.27x | 25.38x | 2.87% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 3844 Stock
- Valuation Comture Corporation
Select your edition
All financial news and data tailored to specific country editions
