Valuation Comture Corporation

Stocks

Market Closed - Japan Exchange 04:30:00 07/09/26 pm AEST			5-day change	1st Jan Change
1,301.00 ^JPY	-1.66%		-4.83%	-23.92%

14/08	Comture Corporation Revises Consolidated Earnings Guidance for the Fiscal Year Ending March 31, 2027	CI
14/08	Comture Corporation Reports Earnings Results for the First Quarter Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	98,817	66,073	64,503	52,553	46,150	42,194	-	-
Change	-	-33.14%	-2.38%	-18.53%	-12.18%	-8.57%	-	-
Enterprise Value (EV)	87,752	56,571	52,580	39,872	35,524	42,194	42,194	42,194
Change	-	-35.53%	-7.06%	-24.17%	-10.91%	18.78%	0%	0%
P/E	39.3x	24.5x	20.6x	16.6x	14x	16.2x	12.9x	12x
PBR	7.15x	4.38x	3.84x	2.85x	2.29x	1.94x	1.79x	1.65x
PEG	-	3.46x	1.3x	21.2x	3.58x	-0.8x	0.5x	1.51x
Capitalization / Revenue	3.96x	2.27x	1.89x	1.45x	1.21x	1.04x	0.97x	0.91x
EV / Revenue	0x	0x	0x	0x	0x	1.04x	0.97x	0.91x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	9.47x	8.86x	8.21x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	37	44	46	48	50	52	54	56
Rate of return	1.19%	2.12%	2.27%	2.91%	3.46%	3.93%	4.08%	4.23%
EPS ²	78.97	84.56	98.35	99.12	103	81.5	102.5	110.6
Distribution rate	46.9%	52%	46.8%	48.4%	48.5%	63.8%	52.7%	50.6%
Net sales ¹	24,985	29,056	34,185	36,341	38,109	40,700	43,480	46,315
EBITDA	4,313	4,422	-	-	-	-	-	-
EBIT ¹	3,996	4,065	4,600	4,630	4,660	4,455	4,765	5,140
Net income ¹	2,517	2,695	3,135	3,160	3,284	1,950	3,270	3,530
Net Debt	-11,065	-9,502	-11,923	-12,681	-10,626	-	-	-
Reference price ²	3,100.00	2,073.00	2,023.00	1,648.00	1,447.00	1,323.00	1,323.00	1,323.00
Nbr of stocks (in thousands)	31,876	31,873	31,885	31,889	31,893	31,893	-	-
Announcement Date	9/5/22	12/5/23	10/5/24	15/5/25	15/5/26	-	-	-

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
COMTURE CORPORATION	16.23x	-	-	3.93%	270M
IBM	23.06x	3.76x	13.13x	2.88%	221B
SNOWFLAKE INC.	-131.77x	18.43x	100.28x	-.--%	119B
ACCENTURE PLC	13.87x	1.53x	8.03x	3.46%	114B
TATA CONSULTANCY SERVICES LTD.	14.91x	2.73x	10.29x	5.51%	88.29B
RELX PLC	20.51x	5.38x	13.21x	2.78%	61.88B
INFOSYS LIMITED	14.81x	2.16x	9.15x	5.26%	48.47B
FUJITSU LIMITED	21.96x	1.8x	11.18x	1.33%	43.35B
NEC CORPORATION	21.25x	1.61x	10.31x	0.89%	41.03B
HCL TECHNOLOGIES LIMITED	17.85x	2.28x	10.7x	4.89%	37.07B
Average	3.27x	4.41x	20.70x	3.09%	77.48B
Weighted average by Cap.	-4.10x	5.30x	24.81x	2.87%