Company Valuation: Comrade Appliances Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2024 2025
Market Cap 1 582.4 681.3
Change - 16.99%
Enterprise Value (EV) 1 714.8 938.5
Change - 31.29%
P/E 105x 128x
PBR 3.44x 3.03x
PEG -1.4x -18.62x
Capitalization / Revenue 2.01x 1.19x
EV / Revenue 2.47x 1.64x
EV / EBITDA 21x 18.8x
EV / EBIT 30.6x 38.6x
EV / FCF - -
FCF Yield - -
Dividend per Share 2 - -
Rate of return - -
EPS 2 0.7391 0.6883
Distribution rate - -
Net sales 1 289.9 573.1
EBITDA 1 34.05 49.96
EBIT 1 23.4 24.34
Net income 1 5.252 5.306
Net Debt 1 132.5 257.2
Reference price 2 77.35 88.15
Nbr of stocks (in thousands) 7,529 7,729
Announcement Date 6/9/24 26/5/25
1INR in Million2INR
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 3.74M
31.58x4.54x22.11x0.87% 104B
30x3.73x20.26x1.15% 85.59B
30.34x2.74x13.17x1.52% 52.46B
23.63x1.29x9.36x1.52% 40.37B
22.07x3.52x15.79x0.96% 18.94B
28.92x1.78x16.59x3.3% 14.14B
17.18x2.33x11.28x2.25% 8.82B
24.06x2.1x12.53x1.27% 7.82B
40.98x3.92x22.69x - 7.68B
Average 27.64x 2.88x 15.98x 1.61% 33.97B
Weighted average by Cap. 29.07x 3.37x 17.68x 1.28%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. 543921 Stock
  4. Valuation Comrade Appliances Limited