|
Delayed
Japan Exchange
02:52:23 19/08/26 pm AEST
|
5-day change | 1st Jan Change | ||
| 98,500.00 JPY | -0.30% |
|
-1.10% | -11.39% |
| 25/07 | Comforia Residential REIT, Inc Announces Borrowing of JPY 4,950 Million Long-Term Loans and Repayment of Loan | CI |
| 17/07 | Comforia REIT Launches 10.5 Billion Yen Offering to Fund Acquisitions | MT |
Company Valuation: Comforia Residential REIT, Inc
Data adjusted to current consolidation scope
| Fiscal Period: January | 2022 | 2024 | 2025 | 2026 | 2028 | 2029 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 213,442 | 234,552 | 211,941 | 260,695 | 241,014 | - |
| Change | - | - | -9.64% | 23% | - | - |
| Enterprise Value (EV) | 213,442 | 234,552 | 211,941 | 260,695 | 241,014 | 241,014 |
| Change | - | - | -9.64% | 23% | - | 0% |
| P/E | 24.9x | 27.8x | 23x | 13.4x | 22.8x | 22.1x |
| PBR | - | - | 1.31x | - | - | - |
| PEG | - | - | 3.85x | 0x | - | 7.43x |
| Capitalization / Revenue | 10.6x | 11x | 9.28x | 10.6x | 9.22x | 8.91x |
| EV / Revenue | 0x | 0x | 0x | 0x | 9.22x | 8.91x |
| EV / EBITDA | - | - | - | - | - | - |
| EV / EBIT | 0x | 0x | 0x | 0x | 18.6x | 17.7x |
| EV / FCF | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - |
| Dividend per Share 2 | - | 3,757 | 3,915 | 12,072 | 4,339 | 4,468 |
| Rate of return | - | 3.64% | 4.32% | 10.8% | 4.39% | 4.52% |
| EPS 2 | 4,121 | 3,712 | 3,934 | 8,350 | 4,339 | 4,468 |
| Distribution rate | - | 101% | 99.5% | 145% | 100% | 100% |
| Net sales 1 | 20,204 | 21,344 | 22,850 | 24,532 | 26,147 | 27,061 |
| EBITDA | - | - | - | - | - | - |
| EBIT 1 | 9,813 | 9,761 | 10,626 | 11,720 | 12,926 | 13,618 |
| Net income 1 | 8,567 | 8,311 | 9,073 | 9,823 | 10,118 | 10,418 |
| Net Debt | - | - | - | - | - | - |
| Reference price 2 | 102,666.67 | 103,166.67 | 90,533.33 | 111,800.00 | 98,800.00 | 98,800.00 |
| Nbr of stocks (in thousands) | 2,079 | 2,274 | 2,341 | 2,332 | 2,439 | - |
| Announcement Date | 15/3/22 | 15/3/24 | 17/3/25 | 16/3/26 | - | - |
1JPY in Million2JPY
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 1.51B | |
| 49.6x | 10.12x | 16.17x | 4.42% | 23.87B | |
| 49.45x | 12.7x | 19.35x | 3.66% | 18.23B | |
| 32.38x | 8.76x | 16.75x | 4.05% | 17.55B | |
| 35.76x | 9.4x | 16.68x | 4.68% | 15.1B | |
| -87.87x | 8.83x | 19.62x | 3.67% | 14.64B | |
| 31.54x | 10.07x | 20.61x | 3.33% | 12.52B | |
| 36.52x | 9.04x | 16.97x | 3.92% | 12.11B | |
| 37.06x | 10.46x | 16.75x | 4.67% | 11.92B | |
| 92.25x | 9.53x | 17.1x | 3.92% | 11B | |
| Average | 30.74x | 9.88x | 17.78x | 4.04% | 13.85B | |
| Weighted average by Cap. | 30.68x | 9.96x | 17.69x | 4.06% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 3282 Stock
- Valuation Comforia Residential REIT, Inc
Select your edition
All financial news and data tailored to specific country editions
