|
End-of-day quote
Korea S.E.
02/10/2026
|
5-day change | 1st Jan Change | ||
| 37,500.00 KRW | +0.13% |
|
+7.30% | +29.09% |
| 12/08 | Com2uS Corporation Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026 | CI |
| 21/05 | KB Securities Starts Com2uS at Hold with KRW30,000 Price Target | MT |
Company Valuation: Com2uS Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,879,687 | 708,513 | 562,185 | 531,112 | 331,802 | 429,183 | - | - |
| Change | - | -62.31% | -20.65% | -5.53% | -37.53% | 29.35% | - | - |
| Enterprise Value (EV) 1 | 1,634 | 598.3 | 505.4 | 638.1 | 507.1 | 523.7 | 477.5 | 439.1 |
| Change | - | -63.38% | -15.53% | 26.24% | -20.53% | 3.29% | -8.82% | -8.05% |
| P/E | 14.6x | 21.3x | 14.4x | -4.93x | 9.12x | 29.6x | 9.92x | 10.7x |
| PBR | 1.73x | 0.67x | 0.56x | 0.61x | 0.37x | 0.45x | 0.44x | 0.43x |
| PEG | - | -0.3x | 0.6x | 0x | -0x | -0.5x | 0x | -1.55x |
| Capitalization / Revenue | 3.36x | 0.99x | 0.75x | 0.77x | 0.48x | 0.59x | 0.55x | 0.54x |
| EV / Revenue | 2.92x | 0.83x | 0.67x | 0.92x | 0.73x | 0.72x | 0.61x | 0.55x |
| EV / EBITDA | 24.6x | 35.3x | -65.8x | 21.1x | 23.3x | 8.32x | 6.18x | 5.47x |
| EV / EBIT | 31.1x | -35.9x | -14.6x | 104x | 211x | 11.2x | 7.72x | 6.72x |
| EV / FCF | 19.6x | -32.6x | -16.1x | 149x | -11.3x | 21.4x | 10.6x | 9.75x |
| FCF Yield | 5.11% | -3.07% | -6.22% | 0.67% | -8.86% | 4.66% | 9.44% | 10.3% |
| Dividend per Share 3 | 1,300 | 1,300 | 2,600 | 1,300 | 1,300 | 1,314 | 1,314 | 1,333 |
| Rate of return | 0.82% | 2.18% | 5.28% | 2.8% | 4.48% | 3.5% | 3.5% | 3.56% |
| EPS 3 | 10,836 | 2,804 | 3,430 | -9,438 | 3,185 | 1,266 | 3,781 | 3,520 |
| Distribution rate | 12% | 46.4% | 75.8% | -13.8% | 40.8% | 104% | 34.8% | 37.9% |
| Net sales 1 | 558.7 | 717.4 | 749.5 | 693.9 | 693.8 | 731.2 | 783 | 801 |
| EBITDA 1 | 66.46 | 16.94 | -7.679 | 30.29 | 21.73 | 62.95 | 77.32 | 80.28 |
| EBIT 1 | 52.62 | -16.65 | -34.66 | 6.128 | 2.407 | 46.92 | 61.82 | 65.33 |
| Net income 1 | 129.4 | 33.98 | 39.76 | -107.8 | 5.534 | 25.05 | 44.63 | 42.58 |
| Net Debt 1 | -245.7 | -110.2 | -56.76 | 106.9 | 175.3 | 94.55 | 48.35 | 9.9 |
| Reference price 3 | 158,200.00 | 59,600.00 | 49,250.00 | 46,500.00 | 29,050.00 | 37,500.00 | 37,500.00 | 37,500.00 |
| Nbr of stocks (in thousands) | 11,882 | 11,888 | 11,415 | 11,422 | 11,422 | 11,445 | - | - |
| Announcement Date | 21/3/22 | 10/2/23 | 15/2/24 | 13/2/25 | 12/2/26 | - | - | - |
1KRW in Million2KRW in Billions3KRW
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 29.61x | 0.72x | 8.32x | 3.5% | 319M | |
| 26.27x | 9.71x | 15.87x | 0.75% | 3,843B | |
| 121.59x | 53.78x | 87.57x | -.--% | 454B | |
| 21.42x | 6.06x | 10.62x | 1.4% | 431B | |
| 255.85x | 22.84x | 66.87x | -.--% | 330B | |
| 2700.4x | 45.28x | 148.08x | -.--% | 277B | |
| 26.03x | 5.22x | 16.46x | 1.46% | 239B | |
| 86.99x | 8.45x | 22.61x | -.--% | 139B | |
| 58.52x | 15.77x | 41.53x | -.--% | 133B | |
| 495.26x | 21.25x | 83.97x | -.--% | 99.54B | |
| Average | 382.19x | 18.91x | 50.19x | 0.71% | 594.53B | |
| Weighted average by Cap. | 180.54x | 15.31x | 31.84x | 0.65% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- A078340 Stock
- Valuation Com2uS Corporation
Select your edition
All financial news and data tailored to specific country editions
