|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 152.40 USD | -7.15% |
|
-19.38% | -32.61% |
| 06/06 | Wall Street ends sharply lower as jobs data fuels rate hike fears | RE |
| 06/06 | Wall Street ends sharply lower as chips slide, jobs data fuels rate hike fears | RE |
Company Valuation: Coinbase Global, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 54,311 | 8,032 | 41,610 | 62,162 | 60,980 | 40,151 | - | - |
| Change | - | -85.21% | 418.03% | 49.39% | -1.9% | -34.16% | - | - |
| Enterprise Value (EV) 1 | 50,999 | 7,152 | 39,513 | 58,152 | 57,044 | 34,674 | 32,814 | 29,977 |
| Change | - | -85.98% | 452.46% | 47.17% | -1.91% | -39.22% | -5.36% | -8.65% |
| P/E ratio | 17.4x | -3x | 470x | 26.2x | 50.8x | 359x | 30.5x | 23.4x |
| PBR | 8.59x | 1.47x | 7.04x | 6.13x | 4.39x | 3.02x | 3.15x | - |
| PEG | - | 0x | -5x | 0x | -1x | -4x | 0x | 0.8x |
| Capitalization / Revenue | 6.93x | 2.51x | 13.4x | 9.47x | 8.49x | 6.52x | 5.17x | 4.83x |
| EV / Revenue | 6.51x | 2.24x | 12.7x | 8.86x | 7.94x | 5.63x | 4.23x | 3.6x |
| EV / EBITDA | 12.5x | -19.3x | 41x | 17.4x | 20.3x | 17.5x | 10.2x | 9.25x |
| EV / EBIT | 16.6x | -2.64x | -244x | 25.2x | 39.7x | 50.1x | 17.3x | 12.6x |
| EV / FCF | 11.4x | -4.34x | 46.6x | 22.7x | 23.5x | 19.7x | 10.5x | 7.88x |
| FCF Yield | 8.79% | -23.1% | 2.15% | 4.4% | 4.25% | 5.07% | 9.5% | 12.7% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 14.5 | -11.81 | 0.37 | 9.48 | 4.45 | 0.4247 | 5 | 6.513 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 7,839 | 3,194 | 3,108 | 6,564 | 7,181 | 6,154 | 7,762 | 8,320 |
| EBITDA 1 | 4,090 | -371.4 | 963.7 | 3,348 | 2,808 | 1,977 | 3,224 | 3,241 |
| EBIT 1 | 3,077 | -2,710 | -161.7 | 2,307 | 1,435 | 692.5 | 1,896 | 2,371 |
| Net income 1 | 3,624 | -2,625 | 94.75 | 2,579 | 1,260 | 143.5 | 1,530 | 1,993 |
| Net Debt 1 | -3,312 | -880.1 | -2,096 | -4,010 | -3,936 | -5,477 | -7,337 | -10,175 |
| Reference price 2 | 252.37 | 35.39 | 173.92 | 248.30 | 226.14 | 152.40 | 152.40 | 152.40 |
| Nbr of stocks (in thousands) | 215,205 | 226,966 | 239,246 | 250,350 | 269,658 | 263,461 | - | - |
| Announcement Date | 24/2/22 | 21/2/23 | 15/2/24 | 13/2/25 | 12/2/26 | - | - | - |
1USD in Million2USD
Estimates
P/E ratio, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 358.82x | 5.63x | 17.54x | -.--% | 40.15B | |
| -80.63x | 28.3x | 69.66x | -.--% | 19.42B | |
| -1.01x | - | - | - | 9.06B | |
| -27.22x | 17.34x | 43.66x | -.--% | 8.22B | |
| -11.65x | - | - | - | 4.25B | |
| -26.83x | - | - | -.--% | 4.09B | |
| -3.51x | - | - | - | 1.88B | |
| Average | 29.71x | 17.09x | 43.62x | 0% | 12.44B | |
| Weighted average by Cap. | 142.91x | 13.55x | 35.64x | 0% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- COIN Stock
- Valuation Coinbase Global, Inc.
Select your edition
All financial news and data tailored to specific country editions
MarketScreener is also available in this country: United States.
Switch edition
Stay in the current country edition