Valuation Cochin Minerals and Rutile Limited

Stocks

Market Closed - Bombay S.E. Other stock markets 08:01:15 24/07/26 pm AEST			5-day change	1st Jan Change
244.85 ^INR	-1.17%		-2.08%	-14.69%

28/05	Cochin Minerals and Rutile Limited Recommends Final Dividend	CI
28/05	Cochin Minerals and Rutile Limited Reports Earnings Results for the Fourth Quarter and Full Year Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2020	2021	2022	2023	2024	2025
Market Cap ¹	761.1	896.1	829.6	2,147	2,108	1,998
Change	-	17.75%	-7.43%	158.85%	-1.84%	-5.22%
Enterprise Value (EV) ¹	725.1	971.6	828.2	1,696	1,978	1,885
Change	-	33.99%	-14.76%	104.74%	16.63%	-4.68%
P/E	12.7x	11.1x	13.4x	3.81x	24.5x	8.48x
PBR	0.98x	1.05x	0.91x	1.47x	1.42x	1.21x
PEG	-	0.3x	-0.6x	0x	-0.3x	0x
Capitalization / Revenue	0.29x	0.37x	0.29x	0.48x	0.7x	0.63x
EV / Revenue	0.28x	0.41x	0.29x	0.38x	0.66x	0.59x
EV / EBITDA	3.38x	4.79x	8.88x	2.17x	5.03x	5.22x
EV / EBIT	3.47x	5.08x	9.97x	2.2x	5.14x	5.39x
EV / FCF	2.11x	-6.26x	13.5x	10.6x	-17.5x	109x
FCF Yield	47.4%	-16%	7.38%	9.45%	-5.72%	0.92%
Dividend per Share ²	2	-	1.5	8	8	8
Rate of return	2.06%	-	1.42%	2.92%	2.97%	3.14%
EPS ²	7.646	10.36	7.93	72.07	10.98	30.09
Distribution rate	26.2%	-	18.9%	11.1%	72.9%	26.6%
Net sales ¹	2,636	2,392	2,898	4,439	3,004	3,191
EBITDA ¹	214.6	202.9	93.31	779.8	393.2	360.8
EBIT ¹	208.9	191.3	83.03	770.4	384.7	349.4
Net income ¹	59.87	81.09	62.11	564.3	85.95	235.6
Net Debt ¹	-35.96	75.46	-1.402	-451.7	-130.2	-112.8
Reference price ²	97.20	114.45	105.95	274.25	269.20	255.15
Nbr of stocks (in thousands)	7,830	7,830	7,830	7,830	7,830	7,830
Announcement Date	7/9/20	11/8/21	10/8/22	23/8/23	2/8/24	16/7/25

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
COCHIN MINERALS AND RUTILE LIMITED	-	-	-	-	19.91M
AIR LIQUIDE	28.36x	4.36x	14.06x	2.03%	128B
NAN YA PLASTICS CORPORATION	16.18x	4.8x	33.14x	2.44%	43.52B
SABIC	52.89x	1.41x	8.94x	5.94%	42.27B
WANHUA CHEMICAL GROUP CO., LTD.	12.51x	1.21x	6.89x	2.44%	34.1B
NINGXIA BAOFENG ENERGY GROUP CO., LTD.	10.57x	3.11x	7.7x	4.18%	25.11B
LYONDELLBASELL INDUSTRIES N.V.	6.49x	0.85x	5.63x	4.57%	19.47B
ZANGGE MINING COMPANY LIMITED	15.92x	-	-	-	17.9B
RESONAC HOLDINGS CORPORATION	27.19x	2.36x	13.38x	0.45%	16.62B
SOLAR INDUSTRIES INDIA LIMITED	68.73x	12.22x	45.27x	0.08%	17.38B
Average	26.54x	3.79x	16.88x	2.77%	34.4B
Weighted average by Cap.	27.06x	3.72x	15.83x	2.77%