|
Market Closed -
Bombay S.E.
08:03:03 11/09/26 pm AEST
|
5-day change | 1st Jan Change | ||
| 307.70 INR | -0.28% |
|
-2.90% | +7.21% |
| 06/08 | Cochin Minerals and Rutile Limited Reports Earnings Results for the First Quarter Ended June 30, 2026 | CI |
| 05/08 | Cochin Minerals and Rutile Limited Announces Board Changes | CI |
Company Valuation: Cochin Minerals and Rutile Limited
Data adjusted to current consolidation scope
| Fiscal Period: March | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 896.1 | 829.6 | 2,147 | 2,108 | 1,998 | 1,579 |
| Change | - | -7.43% | 158.85% | -1.84% | -5.22% | -20.97% |
| Enterprise Value (EV) 1 | 971.6 | 828.2 | 1,696 | 1,978 | 1,885 | 1,259 |
| Change | - | -14.76% | 104.74% | 16.63% | -4.68% | -33.19% |
| P/E | 11.1x | 13.4x | 3.81x | 24.5x | 8.48x | 25.3x |
| PBR | 1.05x | 0.91x | 1.47x | 1.42x | 1.21x | 0.92x |
| PEG | - | -0.6x | 0x | -0.3x | 0x | -0.3x |
| Capitalization / Revenue | 0.37x | 0.29x | 0.48x | 0.7x | 0.63x | 0.54x |
| EV / Revenue | 0.41x | 0.29x | 0.38x | 0.66x | 0.59x | 0.43x |
| EV / EBITDA | 4.79x | 8.88x | 2.17x | 5.03x | 5.22x | 5.36x |
| EV / EBIT | 5.08x | 9.97x | 2.2x | 5.14x | 5.39x | 5.75x |
| EV / FCF | -6.26x | 13.5x | 10.6x | -17.5x | 109x | 5.66x |
| FCF Yield | -16% | 7.38% | 9.45% | -5.72% | 0.92% | 17.7% |
| Dividend per Share 2 | - | 1.5 | 8 | 8 | 8 | 8 |
| Rate of return | - | 1.42% | 2.92% | 2.97% | 3.14% | 3.97% |
| EPS 2 | 10.36 | 7.93 | 72.07 | 10.98 | 30.09 | 7.986 |
| Distribution rate | - | 18.9% | 11.1% | 72.9% | 26.6% | 100% |
| Net sales 1 | 2,392 | 2,898 | 4,439 | 3,004 | 3,191 | 2,949 |
| EBITDA 1 | 202.9 | 93.31 | 779.8 | 393.2 | 360.8 | 234.9 |
| EBIT 1 | 191.3 | 83.03 | 770.4 | 384.7 | 349.4 | 218.9 |
| Net income 1 | 81.09 | 62.11 | 564.3 | 85.95 | 235.6 | 125.1 |
| Net Debt 1 | 75.46 | -1.402 | -451.7 | -130.2 | -112.8 | -319.5 |
| Reference price 2 | 114.45 | 105.95 | 274.25 | 269.20 | 255.15 | 201.65 |
| Nbr of stocks (in thousands) | 7,830 | 7,830 | 7,830 | 7,830 | 7,830 | 7,830 |
| Announcement Date | 11/8/21 | 10/8/22 | 23/8/23 | 2/8/24 | 16/7/25 | 3/9/26 |
1INR in Million2INR
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 25.22M | |
| 26.87x | 4.17x | 13.41x | 2.15% | 123B | |
| 16.65x | 6.19x | 32.34x | 2.76% | 58.8B | |
| 58.58x | 1.36x | 9.57x | 6.03% | 39.78B | |
| 12.13x | 1.24x | 6.73x | 2.79% | 34.76B | |
| 9.91x | 3.21x | 7.54x | 4.38% | 25.99B | |
| 78.7x | 14.29x | 51.99x | 0.06% | 21.11B | |
| 8.71x | 0.87x | 5.34x | 4.33% | 20.57B | |
| 16.48x | 0.79x | 5.84x | 1.87% | 19.41B | |
| 10.12x | 1.02x | 7.83x | 4.22% | 18.12B | |
| Average | 26.46x | 3.68x | 15.62x | 3.18% | 36.16B | |
| Weighted average by Cap. | 26.66x | 3.90x | 16.11x | 2.99% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- COCHINM Stock
- Valuation Cochin Minerals and Rutile Limited
Select your edition
All financial news and data tailored to specific country editions
