Valuation Cintas Corporation London S.E.

Stocks

Market Closed - London S.E. 11:30:11 08/07/26 pm AEST			5-day change	1st Jan Change
181.37 ^USD	+4.06%		-9.86%	-4.32%

04/08	Cintas Corporation Announces Appointment of Jim Rozakis as President and Chief Operating Officer, Effective August 1, 2026	CI
30/07	Tranche Update on Cintas Corporation's Equity Buyback Plan announced on October 28, 2025.	CI

Data adjusted to current consolidation scope

Fiscal Period: May	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	40,759	48,017	68,789	91,458	68,519	81,443	-	-
Change	-	17.81%	43.26%	32.95%	-25.08%	18.86%	-	-
Enterprise Value (EV) ¹	43,464	50,380	71,115	93,848	70,658	82,552	81,845	80,485
Change	-	15.91%	41.16%	31.97%	-24.71%	16.83%	-0.86%	-1.66%
P/E	34.2x	36.3x	44.8x	51.5x	34.9x	37.1x	33.4x	30.1x
PBR	12.2x	12.4x	15.9x	19.5x	13.5x	12.6x	10.9x	9.36x
PEG	-	3.2x	2.7x	3.2x	3x	3.2x	3x	2.8x
Capitalization / Revenue	5.19x	5.45x	7.17x	8.84x	6.08x	6.67x	6.21x	5.79x
EV / Revenue	5.53x	5.71x	7.41x	9.08x	6.27x	6.76x	6.24x	5.72x
EV / EBITDA	21.9x	22.8x	28.3x	32.9x	22.7x	24x	21.9x	19.8x
EV / EBIT	27.4x	27.9x	34.4x	39.8x	27.1x	28.6x	25.8x	23.1x
EV / FCF	33.5x	39.8x	42.6x	53.4x	37.6x	37.3x	33.1x	29.5x
FCF Yield	2.98%	2.51%	2.35%	1.87%	2.66%	2.68%	3.02%	3.39%
Dividend per Share ²	0.95	1.15	1.35	1.56	-	1.884	2.03	2.231
Rate of return	0.95%	0.97%	0.8%	0.69%	-	0.93%	1%	1.1%
EPS ²	2.912	3.248	3.788	4.4	4.91	5.486	6.094	6.758
Distribution rate	32.6%	35.4%	35.6%	35.5%	-	34.4%	33.3%	33%
Net sales ¹	7,854	8,816	9,597	10,340	11,265	12,212	13,120	14,063
EBITDA ¹	1,987	2,212	2,511	2,854	3,119	3,440	3,734	4,068
EBIT ¹	1,587	1,803	2,069	2,360	2,607	2,885	3,174	3,483
Net income ¹	1,236	1,348	1,572	1,812	2,000	2,214	2,451	2,735
Net Debt ¹	2,705	2,362	2,326	2,391	2,139	1,110	402.8	-957.7
Reference price ²	99.58	118.04	169.49	226.50	171.26	203.52	203.52	203.52
Nbr of stocks (in thousands)	409,300	406,807	405,853	403,787	400,087	400,170	-	-
Announcement Date	14/7/22	13/7/23	18/7/24	17/7/25	15/7/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CINTAS CORPORATION	37.02x	6.75x	23.95x	0.93%	81.27B
JACOBS SOLUTIONS INC.	38.81x	1.29x	13.87x	0.96%	17.25B
BUREAU VERITAS SA	20.17x	2.06x	10.16x	3.65%	14.21B
INTERTEK GROUP PLC	25.42x	2.84x	12.15x	2.94%	12.21B
ALS LIMITED	24.8x	3.46x	13.33x	2.33%	7.95B
ISS A/S	15.55x	0.66x	9.31x	1.38%	7.09B
GENPACT LIMITED	10.26x	1.21x	6.44x	2.04%	6.12B
EXLSERVICE HOLDINGS, INC.	21.78x	2.35x	11.07x	-.--%	5.61B
DKSH HOLDING AG	18.89x	0.4x	9.33x	3.94%	5.41B
Average	23.63x	2.34x	12.18x	2.02%	17.46B
Weighted average by Cap.	30.99x	4.39x	17.84x	1.54%