Company Valuation: Cimpress plc

Data adjusted to current consolidation scope
Fiscal Period: June 2022 2023 2024 2025 2026 2027 2028 2029
Market Cap 1 1,016 1,566 2,230 1,169 2,464 2,049 - -
Change - 54.18% 42.42% -47.56% 110.76% -16.86% - -
Enterprise Value (EV) 1,016 1,566 2,230 1,169 2,464 2,049 2,049 2,049
Change - 54.18% 42.42% -47.56% 110.76% -16.86% 0% 0%
P/E -18.7x -8.4x 13.6x 81x 26.8x 16.8x 11x 8.6x
PBR - - - - - - - -
PEG - -0x -0x -0.9x 0x 0.5x 0.2x 0.3x
Capitalization / Revenue 0.35x 0.51x 0.68x 0.34x 0.66x 0.51x 0.49x 0.46x
EV / Revenue 0x 0x 0x 0x 0x 0.51x 0.49x 0.46x
EV / EBITDA 0x 0x 0x 0x 0x 3.88x 3.32x 3.14x
EV / EBIT 0x 0x 0x 0x 0x 6.88x 5.41x 4.88x
EV / FCF 0x 0x 0x 0x 0x 7.33x 6.01x 5.97x
FCF Yield 29.8% 1.19% 10.7% 12.4% 4.72% 13.7% 16.6% 16.7%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 -2.08 -7.08 6.43 0.58 3.79 5 7.675 9.78
Distribution rate - - - - - - - -
Net sales 1 2,888 3,080 3,292 3,403 3,737 4,008 4,224 4,477
EBITDA 1 281.1 339.8 468.7 433.2 458.5 527.6 617 652.8
EBIT 1 47.3 57.31 247.4 226.3 251 297.8 378.6 419.9
Net income 1 -54.33 -186 173.7 14.95 95.87 129.6 197.7 246.3
Net Debt - - - - - - - -
Reference price 2 38.90 59.48 87.61 47.00 101.70 84.15 84.15 84.15
Nbr of stocks (in thousands) 26,106 26,323 25,451 24,879 24,232 24,349 - -
Announcement Date 5/8/22 26/7/23 31/7/24 29/7/25 29/7/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
16.83x - - - 2.05B
17.76x0.75x7.83x1.27% 8.41B
13.56x0.8x7.15x1.36% 8.33B
9.83x - - - 1.09B
13.1x - - 3.91% 526M
Average 14.22x 0.77x 7.49x 2.18% 4.08B
Weighted average by Cap. 15.41x 0.77x 7.49x 1.39%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. CMPR Stock
  4. Valuation Cimpress plc
40% Discount: Identify Tomorrow's Best Investments With The Best Subscriber-Only Tools!
d
:
:
SEIZE THE OFFER!