Valuation China Communications Construction Company Limited

Stocks

Market Closed - Hong Kong S.E. 07:08:08 09/10/26 pm AEDT			5-day change	1st Jan Change
3.370 ^HKD	+1.35%		+1.97%	-33.92%

16/09	China Communications Construction Seeks Three-Year Extension to Resolve Non-Compete Commitments	MT
03/09	Mudajaya Group Arm Serves Second Claim of MYR17.6 Million Against China Communications; Shares Up 3%	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	116,054	109,222	103,981	146,733	117,703	83,937	-	-
Change	-	-5.89%	-4.8%	41.12%	-19.78%	-28.69%	-	-
Enterprise Value (EV)	448,387	466,342	505,403	598,082	665,355	83,937	83,937	83,937
Change	-	4%	8.38%	18.34%	11.25%	-87.38%	0%	0%
P/E	3.32x	2.91x	2.18x	3.68x	5.33x	3.03x	2.94x	2.88x
PBR	0.21x	-	0.17x	0.27x	0.24x	0.14x	0.14x	0.13x
PEG	-	0.3x	0.1x	-1.07x	-0.1x	0.3x	0.93x	1.41x
Capitalization / Revenue	0.17x	0.15x	0.14x	0.19x	0.16x	0.11x	0.11x	0.1x
EV / Revenue	0x	0x	0x	0x	0x	0.11x	0.11x	0.1x
EV / EBITDA	0x	0x	0x	0x	0x	1.81x	1.72x	1.65x
EV / EBIT	0x	0x	0x	0x	0x	2.94x	2.84x	2.73x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.2037	-	0.2925	0.3017	0.1949	0.1996	0.2015	0.2275
Rate of return	5.9%	-	9.26%	5.85%	4.25%	6.94%	7.01%	7.91%
EPS ²	1.04	1.14	1.45	1.4	0.86	0.95	0.98	1
Distribution rate	19.6%	-	20.2%	21.6%	22.7%	21%	20.6%	22.8%
Net sales ¹	682,599	717,473	755,646	768,243	731,109	762,667	781,340	799,968
EBITDA ¹	46,680	47,126	52,008	52,706	39,752	46,356	48,878	50,843
EBIT ¹	34,539	33,716	38,955	39,307	26,931	28,520	29,590	30,770
Net income ¹	18,348	20,065	24,734	23,854	14,751	15,467	15,958	16,581
Net Debt	332,333	357,120	401,422	451,349	547,652	-	-	-
Reference price ²	3.454	3.317	3.159	5.159	4.583	2.876	2.876	2.876
Nbr of stocks (in thousands)	16,165,711	16,165,711	16,263,661	16,278,611	16,245,298	16,152,928	-	-
Announcement Date	30/3/22	30/3/23	28/3/24	27/3/25	30/3/26	-	-	-

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
CHINA COMMUNICATIONS CONSTRUCTION COMPANY LIMITED	3.03x	-	-	6.94%	12.53B
QUANTA SERVICES, INC.	60.91x	2.8x	26.74x	0.06%	106B
VINCI	11.78x	1.02x	5.58x	4.96%	66.42B
COMFORT SYSTEMS USA, INC.	35.32x	4.45x	24.15x	0.19%	60.28B
LARSEN & TOUBRO LIMITED	24.96x	1.93x	18.98x	1.18%	52.58B
FERROVIAL N.V.	46.4x	3.76x	23.78x	2.08%	36.01B
EMCOR GROUP, INC.	24.1x	1.65x	15.19x	0.19%	34.82B
HOCHTIEF AG	26.92x	0.67x	11.05x	2.31%	32.84B
ACS, ACTIVIDADES DE CONSTRUCCIÓN Y SERVICIOS, S.A.	21.58x	0.4x	6.4x	2.86%	27.05B
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED	5.02x	0.31x	5.98x	5.61%	26.84B
Average	26.00x	1.89x	15.32x	2.64%	45.55B
Weighted average by Cap.	32.58x	2.19x	17.48x	1.94%