Valuation China Communications Construction Company Limited

Stocks

Market Closed - Hong Kong S.E. 06:08:08 21/08/26 pm AEST			5-day change	1st Jan Change
3.660 ^HKD	+0.14%		-0.27%	-28.24%

17/08	China Communications Construction's New Contract Value Falls 9% in H1	MT
07/07	China Communications Construction Proposes Dividend of 0.08 Yuan Per Share	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	116,054	109,222	103,981	146,733	117,703	82,629	-	-
Change	-	-5.89%	-4.8%	41.12%	-19.78%	-29.8%	-	-
Enterprise Value (EV) ¹	448,387	466,342	505,403	598,082	665,355	480,262	505,236	531,483
Change	-	4%	8.38%	18.34%	11.25%	-27.82%	5.2%	5.19%
P/E	3.32x	2.91x	2.18x	3.68x	5.33x	3.33x	3.19x	3.11x
PBR	0.21x	-	0.17x	0.27x	0.24x	0.16x	0.15x	0.15x
PEG	-	0.3x	0.1x	-1.07x	-0.1x	0.35x	0.69x	1.21x
Capitalization / Revenue	0.17x	0.15x	0.14x	0.19x	0.16x	0.11x	0.1x	0.1x
EV / Revenue	0.66x	0.65x	0.67x	0.78x	0.91x	0.63x	0.64x	0.65x
EV / EBITDA	9.61x	9.9x	9.72x	11.3x	16.7x	10.4x	10.3x	10.5x
EV / EBIT	13x	13.8x	13x	15.2x	24.7x	16.8x	17.1x	17.3x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.2037	-	0.2925	0.3017	0.1949	0.1986	0.206	0.2236
Rate of return	5.9%	-	9.26%	5.85%	4.25%	6.33%	6.56%	7.13%
EPS ²	1.04	1.14	1.45	1.4	0.86	0.9415	0.9852	1.01
Distribution rate	19.6%	-	20.2%	21.6%	22.7%	21.1%	20.9%	22.1%
Net sales ¹	682,599	717,473	755,646	768,243	731,109	767,126	792,028	816,823
EBITDA ¹	46,680	47,126	52,008	52,706	39,752	46,348	48,849	50,808
EBIT ¹	34,539	33,716	38,955	39,307	26,931	28,520	29,590	30,770
Net income ¹	18,348	20,065	24,734	23,854	14,751	15,478	15,902	16,156
Net Debt ¹	332,333	357,120	401,422	451,349	547,652	397,633	422,607	448,853
Reference price ²	3.454	3.317	3.159	5.159	4.583	3.138	3.138	3.138
Nbr of stocks (in thousands)	16,165,711	16,165,711	16,263,661	16,278,611	16,245,298	16,152,778	-	-
Announcement Date	30/3/22	30/3/23	28/3/24	27/3/25	30/3/26	-	-	-

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CHINA COMMUNICATIONS CONSTRUCTION COMPANY LIMITED	3.33x	0.63x	10.36x	6.33%	12.29B
QUANTA SERVICES, INC.	55.8x	2.55x	24.36x	0.07%	96.12B
VINCI	13.13x	1.11x	6.08x	4.46%	77.18B
COMFORT SYSTEMS USA, INC.	34.09x	4.29x	23.27x	0.2%	58.17B
LARSEN & TOUBRO LIMITED	27.37x	2.09x	20.54x	1.1%	58.78B
FERROVIAL N.V.	55.42x	4.42x	28.13x	1.57%	45.26B
HOCHTIEF AG	29.72x	0.73x	12.12x	2.08%	37.56B
EMCOR GROUP, INC.	23.71x	1.62x	14.94x	0.19%	34.26B
ACS, ACTIVIDADES DE CONSTRUCCIÓN Y SERVICIOS, S.A.	24.52x	0.5x	7.92x	2.41%	33.97B
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED	4.47x	0.3x	5.97x	6.3%	26.98B
Average	27.16x	1.82x	15.37x	2.47%	48.06B
Weighted average by Cap.	32.05x	2.12x	17.00x	1.9%