|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.0630 NZD | +3.28% |
|
+5.00% | +1.61% |
Company Valuation: Chatham Rock Phosphate Limited
Data adjusted to current consolidation scope
| Fiscal Period: March | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 2.748 | 5.609 | 14.35 | 14.44 | 9.261 | 8.473 |
| Change | - | 104.14% | 155.8% | 0.62% | -35.86% | -8.51% |
| Enterprise Value (EV) 1 | 2.735 | 5.23 | 12.98 | 13.7 | 9.209 | 8.467 |
| Change | - | 91.21% | 148.18% | 5.58% | -32.81% | -8.06% |
| P/E | -4.2x | -7.73x | -12.2x | -8.12x | -5.92x | -6.73x |
| PBR | 0.63x | 1.09x | 2.03x | 1.98x | 1.41x | 1.31x |
| PEG | - | 0.2x | 7.21x | -0.3x | 0.3x | 0.2x |
| Capitalization / Revenue | 532x | 1,078x | 2,693x | 35,044x | - | - |
| EV / Revenue | 530x | 1,005x | 2,436x | 33,264x | - | - |
| EV / EBITDA | -4.26x | -9.19x | -12.6x | -7.7x | -5.9x | -6.95x |
| EV / EBIT | -4.26x | -9.18x | -12.6x | -7.68x | -5.88x | -6.92x |
| EV / FCF | -11.3x | -8.28x | 28.3x | -6.89x | -8.13x | -12.3x |
| FCF Yield | -8.83% | -12.1% | 3.53% | -14.5% | -12.3% | -8.15% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | -0.0249 | -0.0166 | -0.0163 | -0.0208 | -0.0164 | -0.0115 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 0.005166 | 0.005202 | 0.005328 | 0.000412 | - | - |
| EBITDA 1 | -0.6419 | -0.5694 | -1.031 | -1.781 | -1.56 | -1.219 |
| EBIT 1 | -0.642 | -0.5695 | -1.034 | -1.785 | -1.567 | -1.224 |
| Net income 1 | -0.6403 | -0.5729 | -1.033 | -1.771 | -1.472 | -1.183 |
| Net Debt 1 | -0.0124 | -0.3789 | -1.367 | -0.7333 | -0.0524 | -0.005794 |
| Reference price 2 | 0.1045 | 0.1284 | 0.1995 | 0.1692 | 0.0971 | 0.0774 |
| Nbr of stocks (in thousands) | 26,303 | 43,699 | 71,931 | 85,329 | 95,333 | 109,484 |
| Announcement Date | 29/7/20 | 28/7/21 | 29/7/22 | 1/8/23 | 29/7/24 | 29/7/25 |
1CAD in Million2CAD
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 4.17M | |
| 29.49x | 2.84x | 12.45x | 0.95% | 52.56B | |
| 10.14x | 1.15x | 6.05x | 5.59% | 7.96B | |
| 20.95x | 1.33x | 7.22x | 1.42% | 5.44B | |
| 29.65x | 5.39x | 20.55x | 0.51% | 4.51B | |
| Average | 22.56x | 2.68x | 11.57x | 2.12% | 14.1B | |
| Weighted average by Cap. | 26.65x | 2.70x | 11.84x | 1.48% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- CRP Stock
- Valuation Chatham Rock Phosphate Limited
Select your edition
All financial news and data tailored to specific country editions
