Company Valuation: Centum Electronics Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2023 2024 2025 2026 2027 2028
Market Cap 1 9,109 21,641 23,434 52,473 - -
Change - 137.58% 8.29% 123.92% - -
Enterprise Value (EV) 1 9,109 22,662 24,018 40,780 52,460 52,071
Change - 148.79% 5.98% 69.79% -0.42% -0.74%
P/E - 1,235x 843x -87.4x 142x 50.4x
PBR - 10.6x 5.07x 12.5x 12x 9.11x
PEG - - 21.6x 0x -1x 0x
Capitalization / Revenue - 2.06x 2.03x 4.23x 4.62x 3.85x
EV / Revenue - 2.16x 2.08x 4.24x 4.62x 3.82x
EV / EBITDA - 26.4x 24.2x 27x 31.5x 25.6x
EV / EBIT - 55.9x 45.6x 31x 33.9x 26.6x
EV / FCF - - - - - -
FCF Yield - - - - - -
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 - 1.36 1.89 -31.62 25 70.6
Distribution rate - - - - - -
Net sales 1 - 10,482 11,554 9,627 11,360 13,632
EBITDA 1 - 858.5 993.4 1,513 1,668 2,036
EBIT 1 - 405.7 526.3 1,318 1,547 1,957
Net income 1 66.94 -27.55 -19.27 -518.1 368 1,040
Net Debt 1 - 1,021 583.4 18.8 -13 -402
Reference price 2 706.95 1,679.55 1,593.40 3,559.70 3,559.70 3,559.70
Nbr of stocks (in thousands) 12,885 12,885 14,707 14,741 - -
Announcement Date 27/5/23 22/5/24 22/5/25 14/5/26 - -
1INR in Million2INR
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-206.96x3.92x44.68x - 550M
110.93x32.34x82.36x0.47% 21.55B
67.43x19.28x56.02x1.12% 2.71B
46.22x - - - 2.13B
27.04x5.27x16.68x2.79% 1.66B
27.82x - - - 1.57B
Average 12.08x 15.20x 49.94x 1.46% 5.03B
Weighted average by Cap. 87.73x 28.72x 74.77x 0.68%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. CENTUM Stock
  4. Valuation Centum Electronics Limited