Valuation: Cell Impact AB

Market Cap 42.29M 4.35M 3.82M 3.52M 3.29M 6.17M 410M 6.3M 16.35M 202M 16.33M 15.97M 708M P/E 2024
-0.88x
P/E 2025 -0.21x
Enterprise Value 58.07M 5.98M 5.24M 4.84M 4.52M 8.47M 564M 8.66M 22.45M 278M 22.42M 21.93M 972M EV / Sales 2024
2.9x
EV / Sales 2025 11.1x
Free-Float
92.48%
Yield 2024 *
-
Yield 2025 -
Manager TitleAgeSince
Chief Executive Officer 49 01/01/2024
Director of Finance/CFO 33 12/02/2024
Chief Tech/Sci/R&D Officer 38 01/01/2020
Director TitleAgeSince
Director/Board Member 68 01/01/2022
Chairman 57 01/01/2024
Director/Board Member 69 25/04/2024
Change 5-day change 1-year change 3-year change Capi.($)
-3.70%+0.43%+117.31%+453.54% 3.42B
-3.27%+8.80%+55.62%+75.10% 3.19B
-4.61%-6.39%+11.80%+41.20% 3.18B
-3.35%-1.90%+340.09%+252.09% 3.07B
-2.10%-6.92%+167.70%+661.01% 2.91B
-2.05%-1.49%+57.41%+30.87% 2.78B
-4.89%-11.19%+343.17%+577.16% 2.53B
-6.81%-14.17%+153.52% - 2.4B
-9.72%-18.94%+107.11%+320.18% 2.58B
Average -4.50%-3.30%+150.41%+301.39% 2.9B
Weighted average by Cap. -4.36%-2.87%+146.69%+295.44%

Financials

2024 2025
Net sales 37.92M 3.9M 3.42M 3.16M 2.95M 5.53M 368M 5.65M 14.66M 182M 14.64M 14.32M 635M 5.69M 585K 513K 474K 443K 829K 55.18M 848K 2.2M 27.22M 2.2M 2.15M 95.23M
Net income -100M -10.34M -9.06M -8.37M -7.82M -14.65M -975M -14.97M -38.83M -481M -38.78M -37.93M -1.68B -132M -13.58M -11.91M -11M -10.28M -19.25M -1.28B -19.67M -51.03M -632M -50.96M -49.84M -2.21B
Net Debt 10.53M 1.08M 950K 877K 820K 1.54M 102M 1.57M 4.07M 50.39M 4.06M 3.98M 176M 15.77M 1.62M 1.42M 1.31M 1.23M 2.3M 153M 2.35M 6.1M 75.51M 6.09M 5.96M 264M
Logo Cell Impact AB
Cell Impact AB (publ) is a Sweden-based company, which is active within the industrial sector. The Company develops and markets High Velocity Impact Units (HVI-U), which can be used to shape and shear material by using high kinetic energy. The energy is transferred into the material by an impact generating an extreme pressure within a fraction of a second. Its products have an impact energy from about 100 to 12,800 Joule. The HVI-U can be used for different purposes, such as embossing, creating coining type of patterns and replacing manufacturing methods, such as etching and milling. Additionally, the Company offers production of bipolar plates for fuel cells and heat exchanger plates, among others.
Employees
-