|
Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.0950 CAD | -9.52% |
|
-9.52% | -29.63% |
Company Valuation: Carolina Rush Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 24.28 | 26.65 | 12.34 | 8.787 | 4.13 | 12.26 |
| Change | - | 9.77% | -53.69% | -28.8% | -53% | 196.8% |
| Enterprise Value (EV) 1 | 20.73 | 25.73 | 12.08 | 7.745 | 3.172 | 9.481 |
| Change | - | 24.1% | -53.06% | -35.87% | -59.04% | 198.87% |
| P/E | -7.15x | -6.01x | -5.16x | -3.43x | -1.43x | -5.65x |
| PBR | 7.03x | 35.4x | -106x | 29.9x | 8.93x | 5.02x |
| PEG | - | -0.2x | 0.1x | 0.1x | 0.1x | 0.1x |
| Capitalization / Revenue | 6,496x | - | 6,401x | 4,335x | - | - |
| EV / Revenue | 5,548x | - | 6,264x | 3,821x | - | - |
| EV / EBITDA | - | - | - | - | - | - |
| EV / EBIT | -7.2x | -5.96x | -5.22x | -3.84x | -1.18x | -6.33x |
| EV / FCF | -17.7x | -13.3x | -9.87x | -11.7x | -1.63x | -8.66x |
| FCF Yield | -5.64% | -7.52% | -10.1% | -8.53% | -61.5% | -11.6% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | -0.1399 | -0.1748 | -0.0873 | -0.0598 | -0.049 | -0.0239 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 0.003737 | - | 0.001928 | 0.002027 | - | - |
| EBITDA | - | - | - | - | - | - |
| EBIT 1 | -2.881 | -4.319 | -2.314 | -2.015 | -2.699 | -1.497 |
| Net income 1 | -3.026 | -4.332 | -2.338 | -1.992 | -2.688 | -1.469 |
| Net Debt 1 | -3.542 | -0.9184 | -0.2648 | -1.043 | -0.9578 | -2.777 |
| Reference price 2 | 1.0000 | 1.0500 | 0.4500 | 0.2050 | 0.0700 | 0.1350 |
| Nbr of stocks (in thousands) | 24,276 | 25,380 | 27,426 | 42,865 | 59,000 | 90,799 |
| Announcement Date | 26/4/21 | 11/4/22 | 20/4/23 | 22/4/24 | 9/4/25 | 6/4/26 |
1CAD in Million2CAD
Estimates
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 6.11M | |
| 19.54x | 3.85x | 6.88x | 3.73% | 214B | |
| 11.41x | 2.7x | 5.79x | 5.22% | 157B | |
| 14.5x | 4.11x | 6.83x | 3.28% | 93.05B | |
| 12.29x | 0.41x | 5.87x | 3.28% | 80.94B | |
| 22.49x | 6.04x | 14.1x | -.--% | 58.58B | |
| 29.84x | 2.88x | 7.39x | 1.86% | 51.91B | |
| 13.92x | 2.88x | 5.73x | 0.65% | 29.31B | |
| 10.71x | 3.63x | 5.36x | 5.7% | 25.03B | |
| 12.02x | 4.3x | 7.64x | 4.23% | 23.3B | |
| Average | 16.30x | 3.42x | 7.29x | 3.1% | 73.23B | |
| Weighted average by Cap. | 16.56x | 3.33x | 7.07x | 3.47% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- RUSH Stock
- Valuation Carolina Rush Corporation
Select your edition
All financial news and data tailored to specific country editions
