|
Market Closed -
Other stock markets
|
After hours 05:58:27 am | |||
| 23.65 EUR | -1.05% |
|
23.52 | -0.53% |
| 06/07 | AI weakness lifts software stocks and IT service providers | DP |
| 19/06 | European shares retreat as markets mull hawkish US Federal Reserve | RE |
Company Valuation: Cancom SE
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 2,240 | 967.8 | 1,076 | 732.4 | 812.1 | 679.7 | - | - |
| Change | - | -56.79% | 11.17% | -31.92% | 10.87% | -16.3% | - | - |
| Enterprise Value (EV) 1 | 1,587 | 574.6 | 864.1 | 588.8 | 613.3 | 633.8 | 611.5 | 587.9 |
| Change | - | -63.79% | 50.38% | -31.85% | 4.16% | 3.34% | -3.52% | -3.86% |
| P/E | 8.36x | 31.8x | 29.6x | 23.5x | 29x | 19.9x | 16.6x | 13.3x |
| PBR | 2.8x | 1.39x | 1.5x | 1.28x | 1.49x | 1.33x | 1.37x | 1.34x |
| PEG | - | -0.4x | 1.8x | -23.5x | -4.1x | 0.7x | 0.8x | 0.5x |
| Capitalization / Revenue | 1.72x | 0.75x | 0.71x | 0.42x | 0.47x | 0.38x | 0.36x | 0.34x |
| EV / Revenue | 1.22x | 0.44x | 0.57x | 0.34x | 0.36x | 0.35x | 0.33x | 0.3x |
| EV / EBITDA | 13.1x | 5.48x | 7.47x | 5.21x | 5.97x | 5.29x | 4.72x | 4.26x |
| EV / EBIT | 20.5x | 11.5x | 15.5x | 12.3x | 15.6x | 11.1x | 9.04x | 7.47x |
| EV / FCF | 40.5x | -7.18x | 12.6x | 3.45x | 4.91x | 30.2x | 12.1x | 9.98x |
| FCF Yield | 2.47% | -13.9% | 7.97% | 29% | 20.4% | 3.31% | 8.24% | 10% |
| Dividend per Share 2 | 1 | 1 | 1 | 1 | 1 | 1.012 | 1.064 | 1.068 |
| Rate of return | 1.69% | 3.65% | 3.38% | 4.3% | 3.75% | 4.24% | 4.45% | 4.47% |
| EPS 2 | 7.08 | 0.86 | 1 | 0.99 | 0.92 | 1.199 | 1.442 | 1.792 |
| Distribution rate | 14.1% | 116% | 100% | 101% | 109% | 84.4% | 73.8% | 59.6% |
| Net sales 1 | 1,304 | 1,293 | 1,523 | 1,738 | 1,715 | 1,793 | 1,880 | 1,972 |
| EBITDA 1 | 121.5 | 104.9 | 115.7 | 113 | 102.7 | 119.9 | 129.7 | 138.2 |
| EBIT 1 | 77.44 | 49.82 | 55.78 | 47.98 | 39.2 | 57.04 | 67.66 | 78.71 |
| Net income 1 | 273 | 30.8 | 36.83 | 33.45 | 28.71 | 32.93 | 42.49 | 49.43 |
| Net Debt 1 | -653 | -393.2 | -211.8 | -143.6 | -198.7 | -45.9 | -68.2 | -91.8 |
| Reference price 2 | 59.22 | 27.36 | 29.56 | 23.24 | 26.65 | 23.90 | 23.90 | 23.90 |
| Nbr of stocks (in thousands) | 37,819 | 35,372 | 36,397 | 31,515 | 30,471 | 28,740 | - | - |
| Announcement Date | 29/3/22 | 30/3/23 | 28/3/24 | 28/3/25 | 25/3/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 19.93x | 0.36x | 5.35x | 4.24% | 783M | |
| 28.2x | 4.52x | 15.79x | 2.33% | 273B | |
| -94.09x | 14.88x | 86.13x | -.--% | 93.11B | |
| 10.29x | 1.13x | 5.93x | 4.69% | 84.77B | |
| 14.14x | 2.58x | 9.73x | 5.81% | 82.46B | |
| 19.48x | 5.11x | 12.62x | 2.92% | 58.41B | |
| 14.32x | 2.09x | 8.77x | 5.44% | 46.62B | |
| 18.9x | 1.52x | 9.57x | 1.57% | 35.35B | |
| 20.03x | 1.48x | 9.4x | 0.99% | 35.45B | |
| 16.64x | 2.14x | 9.95x | 5.2% | 34.52B | |
| Average | 6.78x | 3.58x | 17.32x | 3.32% | 74.43B | |
| Weighted average by Cap. | 6.37x | 4.71x | 21.23x | 2.97% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- COK Stock
- Valuation Cancom SE
Choose MarketScreener Select your edition
All financial news and data tailored to specific country editions
