|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 24.70 EUR | +1.44% |
|
+1.86% | -7.32% |
| 28/07 | CANCOM : Deutsche Bank reiterates its Buy rating | ZD |
| 06/07 | AI weakness lifts software stocks and IT service providers | DP |
Company Valuation: Cancom SE
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 2,240 | 967.8 | 1,076 | 732.4 | 812.1 | 699.8 | - | - |
| Change | - | -56.79% | 11.17% | -31.92% | 10.87% | -13.82% | - | - |
| Enterprise Value (EV) 1 | 1,587 | 574.6 | 864.1 | 588.8 | 613.3 | 648.8 | 581.6 | 532.7 |
| Change | - | -63.79% | 50.38% | -31.85% | 4.16% | 5.79% | -10.36% | -8.41% |
| P/E | 8.36x | 31.8x | 29.6x | 23.5x | 29x | 20.8x | 17.2x | 13.9x |
| PBR | 2.8x | 1.39x | 1.5x | 1.28x | 1.49x | 1.35x | 1.4x | 1.38x |
| PEG | - | -0.4x | 1.8x | -23.5x | -4.1x | 0.8x | 0.8x | 0.6x |
| Capitalization / Revenue | 1.72x | 0.75x | 0.71x | 0.42x | 0.47x | 0.39x | 0.37x | 0.36x |
| EV / Revenue | 1.22x | 0.44x | 0.57x | 0.34x | 0.36x | 0.36x | 0.31x | 0.27x |
| EV / EBITDA | 13.1x | 5.48x | 7.47x | 5.21x | 5.97x | 5.46x | 4.52x | 3.89x |
| EV / EBIT | 20.5x | 11.5x | 15.5x | 12.3x | 15.6x | 11.6x | 8.72x | 6.87x |
| EV / FCF | 40.5x | -7.18x | 12.6x | 3.45x | 4.91x | 30.9x | 11.5x | 9.04x |
| FCF Yield | 2.47% | -13.9% | 7.97% | 29% | 20.4% | 3.24% | 8.66% | 11.1% |
| Dividend per Share 2 | 1 | 1 | 1 | 1 | 1 | 1.012 | 1.064 | 1.068 |
| Rate of return | 1.69% | 3.65% | 3.38% | 4.3% | 3.75% | 4.16% | 4.37% | 4.39% |
| EPS 2 | 7.08 | 0.86 | 1 | 0.99 | 0.92 | 1.169 | 1.419 | 1.758 |
| Distribution rate | 14.1% | 116% | 100% | 101% | 109% | 86.6% | 75% | 60.8% |
| Net sales 1 | 1,304 | 1,293 | 1,523 | 1,738 | 1,715 | 1,786 | 1,871 | 1,959 |
| EBITDA 1 | 121.5 | 104.9 | 115.7 | 113 | 102.7 | 118.7 | 128.8 | 137 |
| EBIT 1 | 77.44 | 49.82 | 55.78 | 47.98 | 39.2 | 55.77 | 66.7 | 77.53 |
| Net income 1 | 273 | 30.8 | 36.83 | 33.45 | 28.71 | 32.47 | 41.84 | 48.46 |
| Net Debt 1 | -653 | -393.2 | -211.8 | -143.6 | -198.7 | -50.97 | -118.2 | -167.1 |
| Reference price 2 | 59.22 | 27.36 | 29.56 | 23.24 | 26.65 | 24.35 | 24.35 | 24.35 |
| Nbr of stocks (in thousands) | 37,819 | 35,372 | 36,397 | 31,515 | 30,471 | 28,740 | - | - |
| Announcement Date | 29/3/22 | 30/3/23 | 28/3/24 | 28/3/25 | 25/3/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 20.82x | 0.36x | 5.46x | 4.16% | 805M | |
| 22.46x | 3.65x | 12.73x | 2.99% | 213B | |
| -107.81x | 17.13x | 98.92x | -.--% | 107B | |
| 12.27x | 1.36x | 7.11x | 3.92% | 101B | |
| 16.03x | 2.94x | 11.09x | 5.13% | 93.9B | |
| 20.79x | 5.42x | 13.31x | 2.76% | 62.12B | |
| 15.45x | 2.26x | 9.59x | 5.05% | 50.13B | |
| 19.75x | 1.61x | 9.85x | 1.48% | 38.73B | |
| 21.12x | 1.56x | 9.86x | 0.9% | 40.04B | |
| 18.76x | 2.41x | 11.56x | 4.64% | 39.09B | |
| Average | 5.96x | 3.87x | 18.95x | 3.1% | 74.61B | |
| Weighted average by Cap. | 0.63x | 4.94x | 23.54x | 2.97% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- COK Stock
- Valuation Cancom SE
Select your edition
All financial news and data tailored to specific country editions
