Valuation Canasil Resources Inc.

Stocks

Delayed Toronto S.E. 11:30:00 18/09/26 pm AEST			5-day change	1st Jan Change
0.0400 ^CAD	0.00%		0.00%	+33.33%

01/09	Canasil Resources Inc. Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
03/06	Canasil Resources Inc. Files Lil Silver Project Assessment Report and Prepares 2026 Exploration Plans	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	12.92	13.83	4.8	4.314	4.314	4.314
Change	-	6.99%	-65.28%	-10.12%	0%	0%
Enterprise Value (EV) ¹	12.03	13.37	4.746	4.307	4.31	4.283
Change	-	11.18%	-64.51%	-9.24%	0.05%	-0.63%
P/E	-5.5x	-5.81x	-5.17x	-7.27x	-37.1x	-
PBR	12.1x	27x	-60.3x	-9.19x	-7.54x	-7.54x
PEG	-	0.61x	0.1x	0.2x	0.5x	-
Capitalization / Revenue	-	-	-	-	-	-
EV / Revenue	-	-	-	-	-	-
EV / EBITDA	-6.31x	-6.39x	-5.4x	-8.43x	-35.4x	-
EV / EBIT	-6.28x	-6.35x	-5.34x	-8.33x	-33.8x	-10.6x
EV / FCF	-12.7x	-12.5x	-13.1x	-16.2x	451x	-19x
FCF Yield	-7.86%	-7.98%	-7.61%	-6.18%	0.22%	-5.26%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-0.02	-0.0181	-0.006775	-0.004125	-0.000808	-
Distribution rate	-	-	-	-	-	-
Net sales	-	-	-	-	-	-
EBITDA ¹	-1.908	-2.092	-0.8796	-0.5111	-0.1218	-
EBIT ¹	-1.917	-2.106	-0.8891	-0.5168	-0.1275	-0.4036
Net income ¹	-2.058	-2.228	-0.8995	-0.5763	-0.1163	0.000002
Net Debt ¹	-0.8921	-0.4512	-0.0543	-0.006952	-0.004865	-0.0319
Reference price ²	0.1100	0.1050	0.0350	0.0300	0.0300	0.0300
Nbr of stocks (in thousands)	117,472	131,672	137,148	143,814	143,814	143,814
Announcement Date	29/4/21	26/4/22	15/6/23	28/5/25	28/5/25	29/4/26

¹CAD in Million²CAD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CANASIL RESOURCES INC.	-	-	-	-	4.45M
BHP GROUP LIMITED	16.38x	3.93x	7.06x	3.55%	218B
RIO TINTO PLC	11.52x	2.85x	6.18x	5.1%	167B
GRUPO MÉXICO, S.A.B. DE C.V.	14.93x	4.29x	7.08x	3.19%	98.79B
GLENCORE PLC	12.51x	0.39x	6.31x	3.32%	90.92B
SAUDI ARABIAN MINING COMPANY (MAADEN)	25.97x	6.31x	16.75x	-.--%	64.07B
ANGLO AMERICAN PLC	56.56x	3.2x	7.84x	2.26%	57.98B
TECK RESOURCES LIMITED	15.32x	3.12x	6.17x	0.59%	32B
FRESNILLO PLC	13.49x	4.35x	6.68x	4.39%	29.56B
HINDUSTAN ZINC LIMITED	12.93x	4.63x	8.18x	3.96%	25.3B
Average	19.96x	3.67x	8.03x	2.93%	78.29B
Weighted average by Cap.	18.21x	3.48x	7.63x	3.35%