Valuation Canadian Apartment Properties Real Estate Investment Trust

Stocks

Delayed Toronto S.E. 01:17:04 16/10/26 am AEDT			5-day change	1st Jan Change
31.87 ^CAD	+1.95%		+1.63%	-13.56%

16/09	Canadian Apartment Properties Real Estate Investment Trust announces Monthly dividend, payable on October 15, 2026	CI
26/08	Canadian Apartment Properties Real Estate Investment Trust Appoints James Lawrence as COO	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	10,502	7,343	8,264	7,098	5,739	4,816	-	-
Change	-	-30.08%	12.54%	-14.11%	-19.15%	-16.08%	-	-
Enterprise Value (EV) ¹	10,502	14,347	8,264	7,098	5,739	10,928	10,987	4,816
Change	-	36.62%	-42.4%	-14.11%	-19.15%	90.44%	0.54%	-56.17%
P/E	7.49x	547x	-20.2x	24.6x	29.9x	-101x	12.3x	11.8x
PBR	-	-	-	-	-	-	-	-
PEG	-	-5.5x	0x	-0x	-1x	1x	-0x	3.01x
Capitalization / Revenue	11.3x	7.29x	7.76x	6.38x	5.72x	4.87x	4.8x	4.71x
EV / Revenue	11.3x	14.2x	7.76x	6.38x	5.72x	11.1x	11x	4.71x
EV / EBITDA	18.3x	23.4x	13x	10.5x	9.52x	18.3x	17.7x	7.5x
EV / EBIT	-	-	-	-	-	-	-	-
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	1.409	1.45	1.45	1.471	1.546	1.543	1.538	1.55
Rate of return	2.35%	3.4%	2.97%	3.45%	4.19%	4.94%	4.92%	4.96%
EPS ²	8.003	0.078	-2.419	1.73	1.232	-0.31	2.55	2.65
Distribution rate	17.6%	1,859%	-59.9%	85%	125%	-498%	60.3%	58.5%
Net sales ¹	933.1	1,007	1,065	1,113	1,003	988.6	1,002	1,022
EBITDA ¹	575.2	612.4	636.2	673.1	603.1	596.1	619.7	642.3
EBIT	-	-	-	-	-	-	-	-
Net income ¹	1,393	13.64	-411.6	292.7	197.1	-56.65	397	454.3
Net Debt ¹	-	7,004	-	-	-	6,113	6,172	-
Reference price ²	59.96	42.68	48.80	42.63	36.87	31.26	31.26	31.26
Nbr of stocks (in thousands)	175,145	172,046	169,339	166,492	155,642	154,051	-	-
Announcement Date	23/2/22	22/2/23	22/2/24	13/2/25	12/2/26	-	-	-

¹CAD in Million²CAD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CANADIAN APARTMENT PROPERTIES REAL ESTATE INVESTMENT TRUST	-100.84x	11.05x	18.33x	4.94%	3.37B
VIVMARK RESIDENTIAL	38.76x	12.75x	22.59x	-	47.05B
ESSEX PROPERTY TRUST, INC.	47.43x	12.19x	18.65x	3.85%	17.31B
INVITATION HOMES INC.	26.54x	8.04x	15.57x	4.53%	15.68B
SUN COMMUNITIES, INC.	-18.59x	8.69x	18.75x	3.92%	13.91B
MID-AMERICA APARTMENT COMMUNITIES, INC.	30.9x	8.59x	15.25x	5.31%	13.41B
EQUITY LIFESTYLE PROPERTIES, INC.	28.66x	9.43x	19.28x	3.62%	11.57B
AMERICAN HOMES 4 RENT	31.42x	8.48x	15.9x	4.3%	11.02B
UDR, INC.	32.63x	9.84x	16.01x	5.12%	10.91B
CAMDEN PROPERTY TRUST	73.02x	8.95x	16.05x	4.37%	9.97B
Average	18.99x	9.80x	17.64x	4.44%	15.42B
Weighted average by Cap.	30.08x	10.44x	18.74x	4.37%