Company Valuation: Camlin Fine Sciences Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 21,899 20,006 14,946 31,552 18,623 16,145 -
Change - -8.65% -25.29% 111.1% -40.98% -13.3% -
Enterprise Value (EV) 21,899 20,006 14,946 31,552 18,623 16,145 16,145
Change - -8.65% -25.29% 111.1% -40.98% -13.3% 0%
P/E 30.6x 37.3x -16x -20.9x 67.3x 21x 10.4x
PBR - 2.44x 1.73x - 1.86x 1.44x 1.26x
PEG - -1.5x 0x -0.5x -1x 0x 0x
Capitalization / Revenue 1.55x 1.19x 0.93x - 1.08x 0.76x 0.66x
EV / Revenue 0x 0x 0x - 0x 0.76x 0.66x
EV / EBITDA 0x 0x 0x - 0x 6.41x 4.42x
EV / EBIT 0x 0x -0x - 0x 9.35x 5.69x
EV / FCF -0x -0x 0x -0x 0x 197x 8.32x
FCF Yield -3.12% -4.67% 5.25% -0.5% 1.32% 0.51% 12%
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 4.56 3.41 -5.58 -8.03 1.44 4 8.1
Distribution rate - - - - - - -
Net sales 1 14,121 16,816 16,131 - 17,233 21,331 24,351
EBITDA 1 1,528 2,053 739.2 - 1,069 2,517 3,653
EBIT 1 968.4 1,428 -46.91 - 359.6 1,726 2,836
Net income 1 606.8 521.1 -927.5 - 276.3 765 1,555
Net Debt - - - - - - -
Reference price 2 139.50 127.35 89.25 167.90 96.95 84.05 84.05
Nbr of stocks (in thousands) 156,984 157,093 167,465 187,921 192,087 192,092 -
Announcement Date 19/5/22 22/5/23 20/5/24 23/5/25 26/5/26 - -
1INR in Million2INR
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
21.01x - - - 170M
40.09x5.4x22x0.96% 84.98B
34.4x5.19x22.18x1.86% 44.52B
24.33x2.88x15.07x2.15% 34.88B
15.57x1.62x9.05x2.67% 34.16B
39.22x7.05x18.7x1.58% 32.15B
14.93x1.42x8.79x2.14% 26.59B
39.32x9.52x29.22x2.26% 23.93B
26.29x2.83x11.52x1.71% 18.91B
7.39x2.14x4.25x3.53% 15.61B
Average 26.26x 4.23x 15.64x 2.1% 31.59B
Weighted average by Cap. 30.18x 4.51x 17.45x 1.84%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Camlin Fine Sciences Limited

Historical PBR trend

Valuation ratios - PBR - Camlin Fine Sciences Limited

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Camlin Fine Sciences Limited

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Camlin Fine Sciences Limited

  1. Stock Market
  2. Stocks
  3. CAMLINFINE Stock
  4. Valuation Camlin Fine Sciences Limited