Company Valuation: Camlin Fine Sciences Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 21,899 20,006 14,946 31,552 18,623 19,968 -
Change - -8.65% -25.29% 111.1% -40.98% 7.22% -
Enterprise Value (EV) 21,899 20,006 14,946 31,552 18,623 19,968 19,968
Change - -8.65% -25.29% 111.1% -40.98% 7.22% 0%
P/E 30.6x 37.3x -16x -20.9x 67.3x 26x 12.8x
PBR - 2.44x 1.73x - 1.86x 1.78x 1.65x
PEG - -1.5x 0x -0.5x -1x 0x 0x
Capitalization / Revenue 1.55x 1.19x 0.93x - 1.08x 0.94x 0.85x
EV / Revenue 0x 0x 0x - 0x 0.94x 0.85x
EV / EBITDA 0x 0x 0x - 0x 7.93x 6.02x
EV / EBIT 0x 0x -0x - 0x 11.6x 8.22x
EV / FCF -0x -0x 0x -0x 0x 244x 11.7x
FCF Yield -3.12% -4.67% 5.25% -0.5% 1.32% 0.41% 8.57%
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 4.56 3.41 -5.58 -8.03 1.44 4 8.15
Distribution rate - - - - - - -
Net sales 1 14,121 16,816 16,131 - 17,233 21,331 23,616
EBITDA 1 1,528 2,053 739.2 - 1,069 2,517 3,318
EBIT 1 968.4 1,428 -46.91 - 359.6 1,726 2,430
Net income 1 606.8 521.1 -927.5 - 276.3 765 1,568
Net Debt - - - - - - -
Reference price 2 139.50 127.35 89.25 167.90 96.95 103.95 103.95
Nbr of stocks (in thousands) 156,984 157,093 167,465 187,921 192,087 192,092 -
Announcement Date 19/5/22 22/5/23 20/5/24 23/5/25 26/5/26 - -
1INR in Million2INR
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
25.99x - - - 210M
35.87x4.91x19.93x1.08% 76.31B
25.47x3.02x15.67x2.04% 37.22B
28.76x4.34x18.75x2.32% 36.41B
13.54x1.32x8.11x2.34% 24.9B
37.02x9.08x27.62x2.47% 22.96B
10.38x2.84x5.6x2.63% 21.55B
24.02x2.6x10.57x1.88% 17.27B
12.63x2.54x5.74x1.28% 14.86B
22.9x2.76x12.66x1.47% 14.1B
Average 23.66x 3.71x 13.85x 1.95% 26.58B
Weighted average by Cap. 26.61x 4.03x 15.78x 1.83%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. CAMLINFINE Stock
  4. Valuation Camlin Fine Sciences Limited
40% Discount: Identify Tomorrow's Best Investments With The Best Subscriber-Only Tools!
d
:
:
SEIZE THE OFFER!