|
Real-time Estimate
Cboe BZX
02:40:36 16/10/26 am AEDT
|
5-day change | 1st Jan Change | ||
| 97.64 USD | +0.41% |
|
+1.00% | -11.22% |
| 15/10 | UBS Adjusts Camden Property Trust Price Target to $101 From $105, Maintains Neutral Rating | MT |
| 14/10 | Barclays Adjusts Price Target on Camden Property Trust to $114 From $123 | MT |
Company Valuation: Camden Property Trust
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 18,261 | 12,153 | 10,810 | 12,607 | 11,935 | 9,972 | - | - |
| Change | - | -33.45% | -11.06% | 16.62% | -5.33% | -16.45% | - | - |
| Enterprise Value (EV) 1 | 20,818 | 15,824 | 14,265 | 16,060 | 15,799 | 13,867 | 14,097 | 14,349 |
| Change | - | -23.99% | -9.85% | 12.58% | -1.63% | -12.23% | 1.66% | 1.79% |
| P/E | 60.4x | 18.5x | 26.8x | 77.4x | 31.1x | 73x | 89.5x | 92.5x |
| PBR | 4.34x | 2.41x | 2.17x | 2.73x | 2.92x | 2.81x | 3.24x | 3.72x |
| PEG | - | 0x | -0.7x | -1.3x | 0x | -1.2x | -4.9x | -28.94x |
| Capitalization / Revenue | 16x | 8.54x | 7.01x | 8.17x | 7.58x | 6.43x | 6.38x | 6.15x |
| EV / Revenue | 18.2x | 11.1x | 9.25x | 10.4x | 10x | 8.95x | 9.01x | 8.85x |
| EV / EBITDA | 32.1x | 18.8x | 15.8x | 18.2x | 17.6x | 16.1x | 16.1x | 15.7x |
| EV / EBIT | 91.5x | 59.6x | 43.7x | 53.4x | 54.6x | 49.1x | 54.3x | 51.4x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 3.32 | 3.76 | 4 | 4.12 | 4.2 | 4.245 | 4.37 | 4.509 |
| Rate of return | 1.86% | 3.36% | 4.03% | 3.55% | 3.82% | 4.37% | 4.49% | 4.64% |
| EPS 2 | 2.96 | 6.04 | 3.7 | 1.5 | 3.54 | 1.332 | 1.086 | 1.052 |
| Distribution rate | 112% | 62.3% | 108% | 275% | 119% | 319% | 402% | 429% |
| Net sales 1 | 1,144 | 1,423 | 1,542 | 1,544 | 1,574 | 1,550 | 1,564 | 1,621 |
| EBITDA 1 | 648.1 | 842.4 | 901.1 | 882.8 | 900.2 | 863.8 | 873.8 | 913.7 |
| EBIT 1 | 227.4 | 265.3 | 326.3 | 300.8 | 289.2 | 282.4 | 259.4 | 279.1 |
| Net income 1 | 303.9 | 653.6 | 403.3 | 163.3 | 384.5 | 296.9 | 92.55 | 97.28 |
| Net Debt 1 | 2,557 | 3,670 | 3,456 | 3,453 | 3,864 | 3,895 | 4,125 | 4,377 |
| Reference price 2 | 178.68 | 111.88 | 99.29 | 116.04 | 110.08 | 97.24 | 97.24 | 97.24 |
| Nbr of stocks (in thousands) | 102,197 | 108,628 | 108,869 | 108,640 | 108,422 | 102,546 | - | - |
| Announcement Date | 3/2/22 | 2/2/23 | 1/2/24 | 6/2/25 | 5/2/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 73.02x | 8.95x | 16.05x | 4.37% | 9.97B | |
| 38.76x | 12.75x | 22.59x | - | 47.05B | |
| 47.43x | 12.19x | 18.65x | 3.85% | 17.31B | |
| 26.54x | 8.04x | 15.57x | 4.53% | 15.68B | |
| -18.59x | 8.69x | 18.75x | 3.92% | 13.91B | |
| 30.9x | 8.59x | 15.25x | 5.31% | 13.41B | |
| 28.66x | 9.43x | 19.28x | 3.62% | 11.57B | |
| 31.42x | 8.48x | 15.9x | 4.3% | 11.02B | |
| 32.63x | 9.84x | 16.01x | 5.12% | 10.91B | |
| 73.25x | 8.58x | 15.46x | 4.84% | 3.45B | |
| Average | 36.40x | 9.56x | 17.35x | 4.43% | 15.43B | |
| Weighted average by Cap. | 33.91x | 10.38x | 18.68x | 4.37% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- CPT Stock
- Valuation Camden Property Trust
Select your edition
All financial news and data tailored to specific country editions
