Valuation Cam Ranh Port

Stocks

End-of-day quote HANOI S.E. 06/10/2026			5-day change	1st Jan Change
14,700.00 ^VND	+4.26%		+5.00%	+16.67%

29/07	Cam Ranh Port Joint Stock Company Reports Earnings Results for the Half Year Ended June 30, 2026	CI
28/04	Cam Ranh Port Joint Stock Company announces Annual dividend, payable on July 20, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2023	2024	2025
Market Cap ¹	271,435	332,569	308,116
Change	-	22.52%	-7.35%
Enterprise Value (EV) ¹	265,236	306,053	251,323
Change	-	15.39%	-17.88%
P/E	24x	20.3x	10.9x
PBR	0.99x	1.2x	1.07x
PEG	-	0.5x	0.1x
Capitalization / Revenue	1.89x	1.87x	1.19x
EV / Revenue	1.85x	1.72x	0.97x
EV / EBITDA	6.65x	7.18x	4.18x
EV / EBIT	14.3x	15x	6.58x
EV / FCF	6.29x	8.63x	5.53x
FCF Yield	15.9%	11.6%	18.1%
Dividend per Share ²	-	500	700
Rate of return	-	3.68%	5.56%
EPS ²	463	668.8	1,160
Distribution rate	-	74.8%	60.4%
Net sales ¹	143,511	177,533	258,568
EBITDA ¹	39,870	42,620	60,061
EBIT ¹	18,604	20,410	38,215
Net income ¹	13,925	16,355	28,361
Net Debt ¹	-6,199	-26,516	-56,792
Reference price ²	11,100.00	13,600.00	12,600.00
Nbr of stocks (in thousands)	24,454	24,454	24,454
Announcement Date	11/3/25	11/3/25	4/3/26

¹VND in Million²VND

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CAM RANH PORT	-	-	-	-	13.26M
ADANI PORTS & SPECIAL ECONOMIC ZONE LIMITED	26.9x	10.07x	17.27x	0.53%	42.44B
INTERNATIONAL CONTAINER TERMINAL SERVICES, INC.	23.26x	8.42x	13.08x	2.16%	29.18B
SHANGHAI INTERNATIONAL PORT (GROUP) CO., LTD.	8.45x	3.21x	7.57x	3.84%	18.92B
QINGDAO PORT INTERNATIONAL CO., LTD.	7.65x	-	-	5.56%	9.14B
CHINA MERCHANTS PORT HOLDINGS COMPANY LIMITED	9.59x	6.45x	11.19x	4.99%	9.14B
JSW INFRASTRUCTURE LIMITED	48.82x	13.31x	29.25x	0.24%	8.64B
MISC	11.74x	2.96x	7.64x	5.03%	8.41B
Average	19.49x	7.40x	14.34x	3.19%	15.74B
Weighted average by Cap.	21.12x	7.99x	14.37x	2.38%