|
Market Closed -
NYSE
06:00:02 15/09/26 am AEST
|
5-day change | 1st Jan Change | ||
| 80.76 USD | +1.36% |
|
-0.88% | +21.85% |
| 22/08 | Cabot Corporation Completes Issuance and Sale of $350 Million 4.950% Senior Notes Due 2029 | CI |
| 05/08 | UBS Adjusts Price Target on Cabot to $92 From $97, Maintains Neutral Rating | MT |
Company Valuation: Cabot Corporation
Data adjusted to current consolidation scope
| Fiscal Period: September | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 2,843 | 3,597 | 3,875 | 6,128 | 4,046 | 4,170 | - | - |
| Change | - | 26.52% | 7.72% | 58.14% | -33.97% | 3.05% | - | - |
| Enterprise Value (EV) 1 | 3,837 | 4,834 | 4,913 | 7,045 | 4,918 | 5,149 | 5,077 | 5,057 |
| Change | - | 25.98% | 1.63% | 43.4% | -30.19% | 4.7% | -1.41% | -0.39% |
| P/E | 11.5x | - | - | - | - | 18.7x | 11x | - |
| PBR | 3x | 4.02x | 3.1x | 3.82x | 2.66x | 2.58x | 2.34x | 2.21x |
| PEG | - | - | - | - | - | - | 0.2x | - |
| Capitalization / Revenue | 0.83x | 0.83x | 0.99x | 1.53x | 1.09x | 1.13x | 1.1x | 1.06x |
| EV / Revenue | 1.13x | 1.12x | 1.25x | 1.76x | 1.32x | 1.4x | 1.34x | 1.29x |
| EV / EBITDA | 5.88x | 6.64x | 7.07x | 9.07x | 6.12x | 7.01x | 6.51x | 6.19x |
| EV / EBIT | 7.8x | 8.29x | 8.88x | 11.3x | 7.57x | 9.53x | 8.54x | 8.06x |
| EV / FCF | 61.9x | -43.5x | 14x | 15.6x | 12.6x | 25.4x | 20.1x | 19.4x |
| FCF Yield | 1.62% | -2.3% | 7.14% | 6.4% | 7.95% | 3.94% | 4.96% | 5.16% |
| Dividend per Share 2 | 1.4 | 1.48 | 1.54 | 1.66 | 1.76 | 1.861 | 1.995 | 2.15 |
| Rate of return | 2.79% | 2.32% | 2.22% | 1.49% | 2.31% | 2.3% | 2.47% | 2.66% |
| EPS 2 | 4.34 | - | - | - | - | 4.33 | 7.31 | - |
| Distribution rate | 32.3% | - | - | - | - | 43% | 27.3% | - |
| Net sales 1 | 3,409 | 4,321 | 3,931 | 3,994 | 3,713 | 3,683 | 3,796 | 3,923 |
| EBITDA 1 | 652 | 728 | 695 | 777 | 804 | 734.7 | 779.4 | 816.7 |
| EBIT 1 | 492 | 583 | 553 | 626 | 650 | 540.4 | 594.7 | 627.5 |
| Net income 1 | 250 | 209 | 445 | - | - | 226 | 378 | - |
| Net Debt 1 | 994 | 1,237 | 1,038 | 917 | 872 | 979.4 | 906.8 | 887.2 |
| Reference price 2 | 50.12 | 63.89 | 69.27 | 111.77 | 76.05 | 80.76 | 80.76 | 80.76 |
| Nbr of stocks (in thousands) | 56,724 | 56,299 | 55,937 | 54,824 | 53,204 | 51,631 | - | - |
| Announcement Date | 8/11/21 | 7/11/22 | 6/11/23 | 4/11/24 | 3/11/25 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | 1.38x | 6.93x | 2.34% | 4.17B | |
| 36.39x | 4.98x | 20.19x | 1.06% | 77.23B | |
| 25.07x | 2.98x | 15.45x | 2.08% | 35.48B | |
| 28.47x | 4.3x | 18.58x | 2.34% | 36.19B | |
| 13.65x | 1.33x | 8.16x | 2.32% | 25.21B | |
| 37.04x | 9.09x | 26.96x | 2.32% | 22.42B | |
| 9.61x | 2.64x | 5.21x | 2.84% | 19.92B | |
| 23.84x | 2.58x | 10.5x | 1.9% | 16.78B | |
| 11.78x | 2.38x | 5.37x | 1.38% | 13.57B | |
| 14.66x | 1.6x | 6.3x | 2.05% | 13.89B | |
| Average | 22.28x | 3.33x | 12.37x | 2.06% | 26.49B | |
| Weighted average by Cap. | 26.32x | 3.92x | 15.33x | 1.87% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- CBT Stock
- Valuation Cabot Corporation
Select your edition
All financial news and data tailored to specific country editions
