Valuation Cabnet Holdings

Stocks

Market Closed - BURSA MALAYSIA 06:50:01 11/09/26 pm AEST			5-day change	1st Jan Change
0.2050 ^MYR	0.00%		-4.65%	-22.64%

30/07	Cabnet Holdings Berhad Reports Earnings Results for the First Quarter Ended May 31, 2026	CI
29/07	Cabnet Holdings Berhad Announces the Appointment of Miss Tng Poh Ying as Independent and Non Executive Director, Effective from July 29, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: February	2021	2023	2024	2025	2026
Market Cap ¹	42.9	42.01	43.79	58.99	46.48
Change	-	-	4.26%	34.69%	-21.21%
Enterprise Value (EV) ¹	50	44.13	40.8	58.85	35.48
Change	-	-	-7.55%	44.22%	-39.7%
P/E	35.4x	274x	12.3x	25.6x	-2.76x
PBR	0.96x	0.94x	0.9x	1.16x	1.37x
PEG	-	-	0x	-0.7x	0x
Capitalization / Revenue	0.63x	0.51x	0.22x	0.45x	0.53x
EV / Revenue	0.74x	0.53x	0.21x	0.45x	0.41x
EV / EBITDA	14.3x	19.7x	5.11x	10.9x	-2.63x
EV / EBIT	18.3x	34.2x	5.83x	13.5x	-2.48x
EV / FCF	-12.5x	-	6.55x	24.5x	2.62x
FCF Yield	-8.01%	-	15.3%	4.08%	38.2%
Dividend per Share ²	-	-	-	-	-
Rate of return	-	-	-	-	-
EPS ²	0.006778	0.000857	0.02	0.0129	-0.0942
Distribution rate	-	-	-	-	-
Net sales ¹	67.91	82.85	198.7	131.7	87.12
EBITDA ¹	3.485	2.239	7.982	5.399	-13.48
EBIT ¹	2.726	1.289	7.002	4.362	-14.28
Net income ¹	1.212	0.1543	3.574	2.308	-16.84
Net Debt ¹	7.096	2.127	-2.992	-0.1425	-10.99
Reference price ²	0.2400	0.2350	0.2450	0.3300	0.2600
Nbr of stocks (in thousands)	178,750	178,750	178,750	178,750	178,750
Announcement Date	28/4/22	28/6/23	27/6/24	26/6/25	29/6/26

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CABNET HOLDINGS	-	-	-	-	9M
QUANTA SERVICES, INC.	56.24x	2.59x	24.73x	0.07%	97.81B
VINCI	12.27x	1.05x	5.76x	4.77%	71.68B
LARSEN & TOUBRO LIMITED	26.31x	2.02x	19.89x	1.17%	56.38B
COMFORT SYSTEMS USA, INC.	34.81x	4.38x	23.78x	0.19%	59.41B
FERROVIAL N.V.	50.68x	4.03x	25.66x	1.8%	40.39B
HOCHTIEF AG	28.93x	0.71x	11.79x	2.14%	36.35B
EMCOR GROUP, INC.	23.83x	1.63x	15.02x	0.19%	34.43B
ACS, ACTIVIDADES DE CONSTRUCCIÓN Y SERVICIOS, S.A.	22.95x	0.47x	7.39x	2.57%	31.6B
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED	5.02x	0.31x	5.81x	5.85%	26.79B
Average	29.00x	1.91x	15.54x	2.08%	45.48B
Weighted average by Cap.	32.34x	2.14x	17.01x	1.8%