Company Valuation: Brand Engagement Network, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2023 2024 2025 2026 2027 2028
Market Cap 1 - 36.95 10.41 72.46 - -
Change - - -71.82% 595.93% - -
Enterprise Value (EV) 1 - 39.59 10.41 69.86 70.86 70.26
Change - - -73.7% 570.96% 1.43% -0.85%
P/E -70.6x -0.95x -1.18x -4.41x -5.26x -7.8x
PBR - - - - - -
PEG - -0x 0x -0.2x 0.3x 0.2x
Capitalization / Revenue - 370x - 15.4x 7.25x 4.39x
EV / Revenue - 397x - 14.9x 7.09x 4.26x
EV / EBITDA - -1.95x - -8.62x -13.1x -41.3x
EV / EBIT - -1.72x - -4.45x -4.6x -6.01x
EV / FCF - -2.76x - -6.35x -70.9x 117x
FCF Yield - -36.2% - -15.7% -1.41% 0.85%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -1.5 -10.2 -1.97 -2.42 -2.03 -1.37
Distribution rate - - - - - -
Net sales 1 - 0.0998 - 4.7 10 16.5
EBITDA 1 - -20.27 - -8.1 -5.4 -1.7
EBIT 1 - -23 - -15.7 -15.4 -11.7
Net income 1 -11.73 -33.72 -8.625 -15.5 -15.4 -11.7
Net Debt 1 - 2.646 - -2.6 -1.6 -2.2
Reference price 2 105.90 9.74 2.32 10.68 10.68 10.68
Nbr of stocks (in thousands) - 3,793 4,488 6,785 - -
Announcement Date 12/4/24 31/3/25 16/4/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-4.6x15.51x-9x - 75.52M
31.96x1.29x13.22x - 564M
15.28x1.22x7.02x3.1% 511M
13.17x - - 4.02% 343M
12.01x - - 3.41% 276M
Average 13.56x 6.01x 3.75x 3.51% 353.81M
Weighted average by Cap. 18.83x 2.19x 9.01x 3.46%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. BNAI Stock
  4. Valuation Brand Engagement Network, Inc.