|
Real-time
Euronext Paris
11:20:22 30/09/26 pm AEST
|
5-day change | 1st Jan Change | ||
| 5.540 EUR | +2.59% |
|
+1.09% | +25.62% |
| 11/08 | Viel & Cie first-half revenue weighed down by currency effects |  |
| 29/07 | Bourse Direct SA Reports Earnings Results for the Half Year Ended June 30, 2026 | CI |
Company Valuation: Bourse Direct
Data adjusted to current consolidation scope
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|
| Market Cap 1 | 188.7 | 280.5 | 224.5 | 227.6 | 278.7 | - | - |
| Change | - | 48.65% | -19.97% | 1.38% | 22.45% | - | - |
| Enterprise Value (EV) 1 | 188.7 | 224 | 267.1 | 280.4 | 216.2 | 210.2 | 201.5 |
| Change | - | 18.71% | 19.24% | 4.97% | -22.9% | -2.78% | -4.14% |
| P/E | 31.1x | 17.5x | 11.8x | 11.6x | 12x | 11.3x | 10.8x |
| PBR | - | - | - | - | - | - | - |
| PEG | - | 0x | 0.5x | 4.29x | 0.7x | 1.7x | 2.59x |
| Capitalization / Revenue | - | 4.1x | 2.94x | 2.95x | 3.44x | 3.36x | 3.27x |
| EV / Revenue | - | 3.27x | 3.5x | 3.63x | 2.67x | 2.54x | 2.37x |
| EV / EBITDA | - | 8.89x | 9.09x | 9.32x | 6.51x | 6.07x | 5.63x |
| EV / EBIT | - | 10.3x | 10.3x | 10.5x | 6.97x | 6.45x | 5.89x |
| EV / FCF | - | 10.1x | 16.4x | 17.6x | 13.3x | 10.8x | 8.72x |
| FCF Yield | - | 9.93% | 6.09% | 5.69% | 7.49% | 9.28% | 11.5% |
| Dividend per Share 2 | - | - | 0.2 | 0.24 | 0.26 | 0.28 | 0.3 |
| Rate of return | - | - | 4.6% | 5.44% | 4.81% | 5.19% | 5.56% |
| EPS 2 | 0.11 | 0.3 | 0.37 | 0.38 | 0.45 | 0.48 | 0.5 |
| Distribution rate | - | - | 54.1% | 63.2% | 57.8% | 58.3% | 60% |
| Net sales 1 | - | 68.5 | 76.4 | 77.2 | 80.9 | 82.9 | 85.1 |
| EBITDA 1 | - | 25.19 | 29.4 | 30.1 | 33.2 | 34.6 | 35.8 |
| EBIT 1 | - | 21.82 | 26 | 26.7 | 31 | 32.6 | 34.2 |
| Net income 1 | 5.685 | 15.9 | 19.1 | 19.7 | 23 | 24.2 | 25.4 |
| Net Debt 1 | - | -56.49 | 42.62 | 52.8 | -62.5 | -68.5 | -77.2 |
| Reference price 2 | 3.420 | 5.260 | 4.350 | 4.410 | 5.400 | 5.400 | 5.400 |
| Nbr of stocks (in thousands) | 55,179 | 53,330 | 51,609 | 51,609 | 51,609 | - | - |
| Announcement Date | 20/4/23 | 23/2/24 | 28/2/25 | 20/2/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 12x | 2.67x | 6.51x | 4.81% | 316M | |
| 22.31x | 13.49x | 18.92x | 4.52% | 94.65B | |
| 21.3x | 9.39x | 13.99x | 1.4% | 85.44B | |
| 24.09x | 14.52x | 18.14x | 3.7% | 62.31B | |
| 22.93x | 8.58x | 14.29x | 1.65% | 58.65B | |
| 26.36x | 4.94x | 9.83x | 2.03% | 52.02B | |
| 25.82x | 10.04x | 16.75x | 1.31% | 51.34B | |
| 28.72x | 7.91x | 14.53x | 0.59% | 21.23B | |
| 28.31x | 13.23x | 20.38x | 2.25% | 18.72B | |
| Average | 23.54x | 9.42x | 14.82x | 2.47% | 49.41B | |
| Weighted average by Cap. | 23.88x | 10.52x | 15.78x | 2.48% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- BSD Stock
- Valuation Bourse Direct
Select your edition
All financial news and data tailored to specific country editions
