Company Valuation: Bombay Wire Ropes Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2021 2022 2023 2024 2025
Market Cap 1 11.59 344.9 100.4 217.4 309.9
Change - 2,876.96% -70.88% 116.48% 42.51%
Enterprise Value (EV) 1 -27.45 282.4 33.4 148.7 241.2
Change - 1,129.01% -88.17% 345.05% 62.25%
P/E 8.04x -15.2x -30.7x -70.2x -23.7x
PBR 0.17x 4.88x 1.38x 2.9x 3.97x
PEG -0x 0x 0.4x 13x -0x
Capitalization / Revenue - - - - -
EV / Revenue - - - - -
EV / EBITDA 9.81x -70.8x -8.09x -26.4x -35.9x
EV / EBIT 9.26x -68x -7.76x -25.6x -34.9x
EV / FCF 17.7x -103x -27.4x -25.6x -55.5x
FCF Yield 5.64% -0.98% -3.65% -3.9% -1.8%
Dividend per Share 2 - - - - -
Rate of return - - - - -
EPS 2 0.27 -4.24 -0.6131 -0.58 -2.45
Distribution rate - - - - -
Net sales - - - - -
EBITDA 1 -2.799 -3.988 -4.131 -5.631 -6.712
EBIT 1 -2.964 -4.153 -4.303 -5.812 -6.916
Net income 1 1.466 -22.62 -3.274 -3.087 -13.07
Net Debt 1 -39.03 -62.49 -67.03 -68.77 -68.66
Reference price 2 2.17 64.60 18.81 40.72 58.03
Nbr of stocks (in thousands) 5,340 5,340 5,340 5,340 5,340
Announcement Date 17/8/21 5/9/22 6/9/23 5/7/24 2/6/25
1INR in Million2INR
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 2.66M
59.52x10.19x49.2x - 860M
Average 59.52x 10.19x 49.20x 431.41M
Weighted average by Cap. 59.52x 10.19x 49.20x

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. BOMBWIR6 Stock
  4. Valuation Bombay Wire Ropes Limited
-40%: Exceptional extension
d
:
:
SEIZE THE OFFER!