Valuation BHP Group Limited

Stocks

Delayed Australian S.E. Other stock markets 11:24:23 18/06/26 am AEST			5-day change	1st Jan Change
65.48 ^AUD	-0.17%		+7.65%	+43.88%

11:12am	Australian shares rise as US, Iran sign peace deal	RE
18/06	BHP readies $1.5 billion Chile power transmission line sale, Diario Financiero reports	RE

Data adjusted to current consolidation scope

Fiscal Period: June	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	169,397	143,842	151,647	144,369	122,299	235,574	-	-
Change	-	-15.09%	5.43%	-4.8%	-15.29%	92.62%	-	-
Enterprise Value (EV) ¹	174,904	144,175	162,813	153,489	135,223	245,303	245,854	246,143
Change	-	-17.57%	12.93%	-5.73%	-11.9%	81.41%	0.22%	0.12%
P/E	16.3x	4.66x	11.8x	18.3x	13.6x	18.3x	17x	17.8x
PBR	3.59x	3.2x	3.41x	3.22x	2.57x	4.32x	3.88x	3.56x
PEG	-	0x	-0.2x	-0.5x	1x	0.4x	2.24x	-3.79x
Capitalization / Revenue	2.79x	2.21x	2.82x	2.59x	2.39x	4.1x	4.1x	4.21x
EV / Revenue	2.88x	2.21x	3.03x	2.76x	2.64x	4.27x	4.28x	4.4x
EV / EBITDA	4.68x	3.55x	5.82x	5.29x	5.2x	7.63x	7.7x	8.1x
EV / EBIT	5.77x	4.19x	7.13x	6.5x	6.68x	9.34x	9.58x	10.3x
EV / FCF	8.7x	5.72x	13.6x	13x	14.5x	22x	22.7x	20.5x
FCF Yield	11.5%	17.5%	7.35%	7.72%	6.87%	4.55%	4.4%	4.89%
Dividend per Share ²	3.01	3.25	1.7	1.46	1.1	1.515	1.538	1.454
Rate of return	8.27%	11.4%	5.68%	5.13%	4.57%	3.27%	3.32%	3.14%
EPS ²	2.235	6.093	2.547	1.555	1.774	2.54	2.733	2.605
Distribution rate	135%	53.3%	66.7%	93.9%	62%	59.6%	56.3%	55.8%
Net sales ¹	60,817	65,098	53,817	55,658	51,262	57,436	57,430	55,942
EBITDA ¹	37,379	40,634	27,956	29,016	26,000	32,162	31,936	30,405
EBIT ¹	30,291	34,400	22,820	23,631	20,240	26,255	25,673	23,899
Net income ¹	11,304	30,900	12,921	7,897	9,019	12,545	13,369	12,922
Net Debt ¹	5,507	333	11,166	9,120	12,924	9,730	10,281	10,569
Reference price ²	36.41	28.42	29.94	28.48	24.09	46.37	46.37	46.37
Nbr of stocks (in thousands)	5,057,690	5,061,151	5,064,466	5,069,816	5,075,992	5,080,690	-	-
Announcement Date	17/8/21	15/8/22	21/8/23	26/8/24	18/8/25	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
BHP GROUP LIMITED	18.15x	4.25x	7.59x	3.29%	234B
RIO TINTO PLC	12.48x	3.07x	6.6x	4.72%	182B
GRUPO MÉXICO, S.A.B. DE C.V.	14.62x	4.44x	7.37x	3.41%	96.9B
GLENCORE PLC	13.85x	0.44x	6.23x	2.85%	92.86B
SAUDI ARABIAN MINING COMPANY (MAADEN)	19.65x	6.26x	14.38x	-.--%	64.23B
ANGLO AMERICAN PLC	29.75x	3.19x	8.08x	1.24%	58.92B
TECK RESOURCES LIMITED	18.3x	3.44x	7.34x	0.57%	32.84B
FRESNILLO PLC	12.96x	4.55x	6.61x	4.04%	32.28B
HINDUSTAN ZINC LIMITED	17.86x	5.99x	11.04x	3.63%	25.23B
LUNDIN MINING CORPORATION	23.24x	5.29x	9.71x	0.26%	25.23B
Average	18.09x	4.09x	8.50x	2.4%	84.53B
Weighted average by Cap.	16.92x	3.74x	7.87x	3.01%