Company Valuation: Bessor Minerals Inc.

Data adjusted to current consolidation scope
Fiscal Period: October 2020 2021 2022 2023 2024 2025
Market Cap 1 1.499 1.143 1.84 0.7886 0.5257 1.095
Change - -23.73% 60.95% -57.14% -33.33% 108.29%
Enterprise Value (EV) 1 1.018 0.7819 1.422 0.5083 0.4764 1.063
Change - -23.23% 81.86% -64.25% -6.28% 123.12%
P/E -21.6x -13.4x -9.66x -8.45x -0.6x -6.27x
PBR 1.71x 1.36x 1.87x 0.89x 44.1x -20.3x
PEG - -0.7x -0.1x 0.2x -0x 0.1x
Capitalization / Revenue - - - - - -
EV / Revenue - - - - - -
EV / EBITDA - - - - - -
EV / EBIT -16.5x -12.7x -9.36x -5.89x -0.55x -7.89x
EV / FCF -22.3x -10.6x -11.7x -5.17x 3.97x -27.2x
FCF Yield -4.49% -9.4% -8.56% -19.3% 25.2% -3.68%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.003478 -0.004116 -0.007248 -0.003552 -0.0334 -0.005584
Distribution rate - - - - - -
Net sales - - - - - -
EBITDA - - - - -0.1409 -0.1348
EBIT 1 -0.0617 -0.0617 -0.1519 -0.0863 -0.8608 -0.1348
Net income 1 -0.0696 -0.0842 -0.1526 -0.0934 -0.8772 -0.1555
Net Debt 1 -0.4804 -0.3613 -0.418 -0.2803 -0.0493 -0.0321
Reference price 2 0.0750 0.0550 0.0700 0.0300 0.0200 0.0350
Nbr of stocks (in thousands) 19,986 20,786 26,286 26,286 26,286 31,286
Announcement Date 26/2/21 28/2/22 27/2/23 29/2/24 25/2/25 2/3/26
1CAD in Million2CAD
Estimates


P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 331K
16.47x3.89x7.05x3.58% 215B
11.05x2.75x5.99x5.32% 160B
14.77x4.24x7x3.22% 97.7B
11.64x0.37x5.97x3.53% 85.53B
25.37x6.24x16.25x-.--% 62.7B
55.1x3.12x7.66x2.32% 56.49B
15.44x3.14x6.19x0.59% 31.78B
12.21x3.88x5.98x5.09% 26.51B
12.65x4.56x8.01x3.93% 24.88B
Average 19.41x 3.58x 7.79x 3.07% 76.03B
Weighted average by Cap. 17.85x 3.43x 7.46x 3.45%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. BST Stock
  4. Valuation Bessor Minerals Inc.