Valuation Ben Thanh Rubber

Stocks

End-of-day quote Ho Chi Minh S.E. 05/10/2026			5-day change	1st Jan Change
11,000.00 ^VND	0.00%		0.00%	-12.00%

11/08	Ben Thanh Rubber Joint Stock Company Approves Dismissal of Nguyen Minh Doan as A Member of the Board of Directors	CI
11/08	Ben Thanh Rubber Joint Stock Company Provides Earnings Guidance for the Full Year of 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2023	2024	2025
Market Cap ¹	149,737	178,200	154,687
Change	-	19.01%	-13.19%
Enterprise Value (EV) ¹	164,064	188,815	141,211
Change	-	15.09%	-25.21%
P/E	7.71x	8.19x	7.44x
PBR	0.71x	0.84x	0.73x
PEG	-	0.7x	-1.69x
Capitalization / Revenue	0.45x	0.43x	0.35x
EV / Revenue	0.49x	0.45x	0.32x
EV / EBITDA	4.06x	4.54x	3.61x
EV / EBIT	6.36x	7.09x	5.76x
EV / FCF	-	-	-
FCF Yield	-	-	-
Dividend per Share ²	1,100	1,200	-
Rate of return	9.09%	8.33%	-
EPS ²	1,569	1,758	1,680
Distribution rate	70.1%	68.3%	-
Net sales ¹	332,243	419,054	436,887
EBITDA ¹	40,408	41,585	39,064
EBIT ¹	25,804	26,614	24,512
Net income ¹	19,420	21,751	20,794
Net Debt ¹	14,327	10,615	-13,476
Reference price ²	12,100.00	14,400.00	12,500.00
Nbr of stocks (in thousands)	12,375	12,375	12,375
Announcement Date	7/3/25	7/3/25	3/3/26

¹VND in Million²VND

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
BEN THANH RUBBER	-	-	-	-	5.24M
BRIDGESTONE CORPORATION	13.19x	1x	5.36x	3.53%	30.15B
MICHELIN (CGDE)	13.76x	0.99x	5.59x	4%	25.46B
PIRELLI & C. S.P.A.	14.53x	1.24x	5.39x	3.96%	8.1B
THE YOKOHAMA RUBBER COMPANY, LIMITED	8.67x	1.16x	5.53x	3.24%	7.33B
SAILUN GROUP CO., LTD.	9.81x	1x	5.72x	3.02%	6.23B
ZHONGCE RUBBER GROUP CO., LTD.	8.69x	-	-	3.5%	5.73B
HANKOOK TIRE & TECHNOLOGY CO., LTD.	5.64x	0.49x	3.05x	5%	5.53B
MRF LIMITED	24.56x	1.55x	11.98x	0.19%	5.4B
VIETNAM RUBBER INDUSTRY GROUP -	15.49x	-	-	2.94%	5.24B
Average	12.70x	1.06x	6.09x	3.27%	9.92B
Weighted average by Cap.	12.96x	1.04x	5.73x	3.5%