Valuation BBVA

Stocks

Market Closed - BME 01:29:57 21/08/26 am AEST			After hours 01:48:29 am
24.54 ^EUR	-0.32%		24.66	+0.49%

08:31pm	BBVA : UBS reiterates its Neutral rating	ZD
05:18pm	The IBEX 35 slips as the US Treasury steps in and geopolitics stays in focus	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	34,922	33,440	47,978	54,475	114,157	136,020	-	-
Change	-	-4.24%	43.47%	13.54%	109.56%	19.15%	-	-
Enterprise Value (EV)	34,922	33,440	47,978	54,475	114,157	136,020	136,020	136,020
Change	-	-4.24%	43.47%	13.54%	109.56%	19.15%	0%	0%
P/E	7.84x	5.69x	6.38x	5.63x	11.4x	12x	10.8x	9.77x
PBR	0.77x	0.7x	0.93x	0.98x	1.97x	2.27x	2.14x	1.99x
PEG	-	0.1x	0.2x	0.2x	2.39x	0.7x	1x	0.9x
Capitalization / Revenue	1.66x	1.34x	1.62x	1.54x	3.09x	3.2x	3.03x	2.89x
EV / Revenue	0x	0x	0x	0x	0x	3.2x	3.03x	2.89x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	5.18x	4.83x	4.54x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.31	0.43	0.55	0.7	0.73	1.045	1.134	1.248
Rate of return	5.9%	7.63%	6.69%	7.41%	3.64%	4.24%	4.61%	5.07%
EPS ²	0.67	0.99	1.29	1.68	1.76	2.057	2.283	2.519
Distribution rate	46.3%	43.4%	42.6%	41.7%	41.5%	50.8%	49.7%	49.6%
Net sales ¹	21,066	24,890	29,542	35,481	36,931	42,515	44,858	47,068
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	11,536	14,130	17,233	21,288	22,599	26,275	28,173	29,962
Net income ¹	4,653	6,420	8,019	10,054	10,114	11,665	12,487	13,364
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	5.25	5.63	8.23	9.45	20.05	24.62	24.62	24.62
Nbr of stocks (in thousands)	6,651,887	5,935,449	5,832,455	5,763,285	5,693,635	5,524,760	-	-
Announcement Date	3/2/22	1/2/23	30/1/24	30/1/25	5/2/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
BBVA	11.97x	-	-	4.24%	159B
JPMORGAN CHASE & CO.	14.13x	-	-	1.77%	950B
BANK OF AMERICA CORPORATION	13.5x	-	-	1.89%	442B
INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED	6.15x	-	-	5.04%	394B
HSBC HOLDINGS PLC	12.46x	-	-	4.19%	349B
CHINA CONSTRUCTION BANK CORPORATION	5.89x	-	-	5.17%	311B
ROYAL BANK OF CANADA	18.01x	-	-	2.38%	289B
BANK OF CHINA LIMITED	6.17x	-	-	5.09%	273B
WELLS FARGO & COMPANY	11.76x	-	-	2.22%	260B
MITSUBISHI UFJ FINANCIAL GROUP, INC.	14.07x	-	-	2.82%	248B
Average	11.41x			3.48%	367.4B
Weighted average by Cap.	11.79x			3.16%