Valuation BBVA

Stocks

Market Closed - BME 02:44:25 17/10/26 am AEDT			5-day change	1st Jan Change
23.18 ^EUR	+0.83%		+0.30%	+15.61%

16/10	IBEX 35 rises as bets on Fed rate hikes moderate	RE
16/10	CoreWeave's AI contracts and the lenders financing its build-out	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	34,922	33,440	47,978	54,475	114,157	127,476	-	-
Change	-	-4.24%	43.47%	13.54%	109.56%	11.67%	-	-
Enterprise Value (EV)	34,922	33,440	47,978	54,475	114,157	127,476	127,476	127,476
Change	-	-4.24%	43.47%	13.54%	109.56%	11.67%	0%	0%
P/E	7.84x	5.69x	6.38x	5.63x	11.4x	11.1x	9.79x	8.83x
PBR	0.77x	0.7x	0.93x	0.98x	1.97x	2.16x	2.01x	1.85x
PEG	-	0.1x	0.2x	0.2x	2.39x	0.6x	0.7x	0.8x
Capitalization / Revenue	1.66x	1.34x	1.62x	1.54x	3.09x	2.99x	2.8x	2.66x
EV / Revenue	0x	0x	0x	0x	0x	2.99x	2.8x	2.66x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	4.83x	4.44x	4.17x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.31	0.43	0.55	0.7	0.73	1.045	1.175	1.279
Rate of return	5.9%	7.63%	6.69%	7.41%	3.64%	4.51%	5.07%	5.52%
EPS ²	0.67	0.99	1.29	1.68	1.76	2.08	2.368	2.624
Distribution rate	46.3%	43.4%	42.6%	41.7%	41.5%	50.3%	49.6%	48.8%
Net sales ¹	21,066	24,890	29,542	35,481	36,931	42,668	45,484	47,862
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	11,536	14,130	17,233	21,288	22,599	26,370	28,710	30,554
Net income ¹	4,653	6,420	8,019	10,054	10,114	11,829	13,019	14,198
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	5.25	5.63	8.23	9.45	20.05	23.18	23.18	23.18
Nbr of stocks (in thousands)	6,651,887	5,935,449	5,832,455	5,763,285	5,693,635	5,499,383	-	-
Announcement Date	3/2/22	1/2/23	30/1/24	30/1/25	5/2/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
BBVA	11.15x	-	-	4.51%	143B
JPMORGAN CHASE & CO.	13.64x	-	-	1.87%	902B
INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED	6.27x	-	-	4.95%	426B
AGRICULTURAL BANK OF CHINA LIMITED	7x	-	-	4.58%	372B
BANK OF AMERICA CORPORATION	11.54x	-	-	2.33%	355B
CHINA CONSTRUCTION BANK CORPORATION	6.33x	-	-	4.89%	338B
HSBC HOLDINGS PLC	11.7x	-	-	4.46%	326B
BANK OF CHINA LIMITED	6.94x	-	-	4.57%	312B
ROYAL BANK OF CANADA	17.25x	-	-	2.44%	274B
WELLS FARGO & COMPANY	11.43x	-	-	2.26%	252B
Average	10.32x			3.69%	370.02B
Weighted average by Cap.	10.54x			3.44%