Company Valuation: BasicNet S.p.A.

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 218.6 298.8 266.1 225.8 384.8 345.5
Change - 36.7% -10.95% -15.14% 70.4% -10.21%
Enterprise Value (EV) 1 303 360.6 393.8 355.5 518.7 576.8
Change - 19.01% 9.2% -9.73% 45.92% 11.21%
P/E Ratio 25.4x 14.5x 8.86x 9.26x 14.7x -45x
PBR 1.83x 2.2x 1.78x 1.37x 2.18x 1.11x
PEG - 0x 0.2x -0.5x 1.63x 0x
Capitalization / Revenue 1.02x 1.24x 0.85x 0.68x 1.11x 0.99x
EV / Revenue 1.42x 1.49x 1.26x 1.07x 1.5x 1.66x
EV / EBITDA 918x 14.4x 8.99x 9.67x 16x 91.5x
EV / EBIT -67.6x 18x 10.3x 11.7x 20.2x -411x
EV / FCF 9.95x 15.4x -16.4x 32.8x 28x -71.1x
FCF Yield 10% 6.5% -6.09% 3.04% 3.57% -1.41%
Dividend per Share 2 0.06 0.12 0.18 0.15 0.16 0.16
Rate of return 1.44% 2.09% 3.39% 3.3% 2.04% 2.14%
EPS 2 0.1635 0.3965 0.5994 0.4912 0.5354 -0.1661
Distribution rate 36.7% 30.3% 30% 30.5% 29.9% -96.3%
Net sales 1 213.8 241.6 312.7 332.8 346.8 348.3
EBITDA 1 0.33 25 43.78 36.77 32.5 6.303
EBIT 1 -4.484 20.02 38.19 30.28 25.71 -1.403
Net income 1 8.581 20.33 30.04 24.38 25.26 -7.711
Net Debt 1 84.4 61.78 127.7 129.7 133.9 231.4
Reference price 2 4.160 5.750 5.310 4.550 7.860 7.480
Nbr of stocks (in thousands) 52,544 51,967 50,113 49,627 48,953 46,185
Announcement Date 18/3/21 23/3/22 23/3/23 25/3/24 27/3/25 26/3/26
1EUR in Million2EUR
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 404M
26.01x3.86x13.65x3.42% 205B
50.67x6.11x25.77x0.73% 155B
30.37x2.89x19.36x0.76% 75.95B
43.47x2.81x10.93x1.38% 37.37B
22.18x3.99x15.98x1.06% 30.51B
21.19x1.45x8.14x4.35% 28.67B
17.9x2.48x10.99x2.01% 21.78B
29.07x1.69x14.33x-.--% 20.94B
14.16x1.7x7.1x4.71% 10.03B
Average 28.34x 3.00x 14.03x 2.05% 58.57B
Weighted average by Cap. 33.41x 3.99x 17.10x 2%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. BAN Stock
  4. Valuation BasicNet S.p.A.
- 40% : Our Best Subscriber-Only Tools to Spot Tomorrow’s Top Investments!
d
:
:
SEIZE THE OFFER!